
Catena Media PLC
STO:CTM

Intrinsic Value
The intrinsic value of one
CTM
stock under the Base Case scenario is
9.933
SEK.
Compared to the current market price of 1.734 SEK,
Catena Media PLC
is
Undervalued by 83%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Catena Media PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Catena Media PLC
Balance Sheet Decomposition
Catena Media PLC
Current Assets | 36.1m |
Cash & Short-Term Investments | 8.5m |
Receivables | 27.7m |
Non-Current Assets | 110.7m |
Long-Term Investments | 511k |
PP&E | 1.4m |
Intangibles | 108.8m |
Free Cash Flow Analysis
Catena Media PLC
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Catena Media PLC
Revenue
|
49.6m
EUR
|
Cost of Revenue
|
-11m
EUR
|
Gross Profit
|
38.7m
EUR
|
Operating Expenses
|
-38.6m
EUR
|
Operating Income
|
17k
EUR
|
Other Expenses
|
-48.2m
EUR
|
Net Income
|
-48.2m
EUR
|
CTM Profitability Score
Profitability Due Diligence
Catena Media PLC's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Score
Catena Media PLC's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
CTM Solvency Score
Solvency Due Diligence
Catena Media PLC's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Score
Catena Media PLC's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CTM Price Targets Summary
Catena Media PLC
According to Wall Street analysts, the average 1-year price target for
CTM
is 4.59 SEK
with a low forecast of 4.545 SEK and a high forecast of 4.725 SEK.
Dividends
Current shareholder yield for CTM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CTM
stock under the Base Case scenario is
9.933
SEK.
Compared to the current market price of 1.734 SEK,
Catena Media PLC
is
Undervalued by 83%.