Catena Media PLC
STO:CTM

Watchlist Manager
Catena Media PLC Logo
Catena Media PLC
STO:CTM
Watchlist
Price: 1.584 SEK -6.93% Market Closed
Market Cap: 124.8m SEK

Relative Value

The Relative Value of one CTM stock under the Base Case scenario is 7.351 SEK. Compared to the current market price of 1.584 SEK, Catena Media PLC is Undervalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTM Relative Value
Base Case
7.351 SEK
Undervaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
80
Median 3Y
1.1
Median 5Y
1.5
Industry
1.5
Forward
0.3
vs History
vs Industry
45
Median 3Y
-0.4
Median 5Y
-0.5
Industry
17.7
Forward
7.2
vs History
87
vs Industry
43
Median 3Y
3.6
Median 5Y
4
Industry
11.1
vs History
vs Industry
26
Median 3Y
-0.7
Median 5Y
-0.9
Industry
15.5
vs History
98
vs Industry
83
Median 3Y
0.5
Median 5Y
0.8
Industry
1.8
vs History
vs Industry
83
Median 3Y
0.9
Median 5Y
2
Industry
1.6
Forward
-0.3
vs History
vs Industry
84
Median 3Y
1.1
Median 5Y
2.3
Industry
3.4
vs History
vs Industry
47
Median 3Y
3.6
Median 5Y
5
Industry
8.7
Forward
-2.1
vs History
4
vs Industry
46
Median 3Y
5
Median 5Y
6.6
Industry
12.4
Forward
-6.4
vs History
vs Industry
51
Median 3Y
4
Median 5Y
5.1
Industry
10.8
vs History
vs Industry
6
Median 3Y
6.9
Median 5Y
9.6
Industry
13.4
vs History
vs Industry
85
Median 3Y
0.4
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

CTM Competitors Multiples
Catena Media PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MT
Catena Media PLC
STO:CTM
124.8m SEK 0.3 -0.2 -3.6 13.9
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 5.8 18.8 14.8 16.8
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 9.6 24.6 17.9 21.9
CN
Tencent Holdings Ltd
HKEX:700
4.6T HKD 6.2 21.1 19.8 19.8
JP
LY Corp
XMUN:YOJ
45.8B EUR 3.9 48.9 23.1 36.7
CN
Kuaishou Technology
HKEX:1024
231.2B HKD 1.7 13.8 8.6 13.1
CN
Baidu Inc
NASDAQ:BIDU
28.7B USD 1.5 8.1 7.3 7.3
JP
Z Holdings Corp
TSE:4689
3.7T JPY 1.9 24.2 14.4 22.8
US
Pinterest Inc
NYSE:PINS
21B USD 5.6 11.1 83.3 92.7
AU
REA Group Ltd
ASX:REA
31.6B AUD 17.1 51.3 40.8 40.8
KR
Naver Corp
KRX:035420
27.9T KRW 2.6 14.6 9.1 12.1
P/E Multiple
Earnings Growth PEG
MT
Catena Media PLC
STO:CTM
Average P/E: 23.7
Negative Multiple: -0.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
18.8
13%
1.4
US
Meta Platforms Inc
NASDAQ:META
24.6
10%
2.5
CN
Tencent Holdings Ltd
HKEX:700
21.1
16%
1.3
JP
L
LY Corp
XMUN:YOJ
48.9
N/A N/A
CN
Kuaishou Technology
HKEX:1024
13.8
21%
0.7
CN
Baidu Inc
NASDAQ:BIDU
8.1
11%
0.7
JP
Z Holdings Corp
TSE:4689
24.2
N/A N/A
US
Pinterest Inc
NYSE:PINS
11.1
-3%
N/A
AU
REA Group Ltd
ASX:REA
51.3
39%
1.3
KR
Naver Corp
KRX:035420
14.6
10%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MT
Catena Media PLC
STO:CTM
Average EV/EBITDA: 23.9
Negative Multiple: -3.6
17%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
14.8
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
17.9
21%
0.9
CN
Tencent Holdings Ltd
HKEX:700
19.8
25%
0.8
JP
L
LY Corp
XMUN:YOJ
23.1
12%
1.9
CN
Kuaishou Technology
HKEX:1024
8.6
24%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.3
-3%
N/A
JP
Z Holdings Corp
TSE:4689
14.4
12%
1.2
US
Pinterest Inc
NYSE:PINS
83.3
110%
0.8
AU
REA Group Ltd
ASX:REA
40.8
22%
1.9
KR
Naver Corp
KRX:035420
9.1
12%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MT
Catena Media PLC
STO:CTM
Average EV/EBIT: 27.1
13.9
519%
0
US
Alphabet Inc
NASDAQ:GOOGL
16.8
13%
1.3
US
Meta Platforms Inc
NASDAQ:META
21.9
12%
1.8
CN
Tencent Holdings Ltd
HKEX:700
19.8
16%
1.2
JP
L
LY Corp
XMUN:YOJ
36.7
N/A N/A
CN
Kuaishou Technology
HKEX:1024
13.1
30%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.3
9%
0.8
JP
Z Holdings Corp
TSE:4689
22.8
N/A N/A
US
Pinterest Inc
NYSE:PINS
92.7
71%
1.3
AU
REA Group Ltd
ASX:REA
40.8
16%
2.5
KR
Naver Corp
KRX:035420
12.1
14%
0.9