Catena Media PLC
STO:CTM

Watchlist Manager
Catena Media PLC Logo
Catena Media PLC
STO:CTM
Watchlist
Price: 1.73 SEK -1.7% Market Closed
Market Cap: 136.3m SEK

Relative Value

The Relative Value of one CTM stock under the Base Case scenario is 7.15 SEK. Compared to the current market price of 1.73 SEK, Catena Media PLC is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTM Relative Value
Base Case
7.15 SEK
Undervaluation 76%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
80
Median 3Y
1.1
Median 5Y
1.5
Industry
1.5
Forward
0.3
vs History
vs Industry
45
Median 3Y
-0.4
Median 5Y
-0.5
Industry
18.2
Forward
7.8
vs History
85
vs Industry
43
Median 3Y
3.5
Median 5Y
4
Industry
11.2
vs History
vs Industry
26
Median 3Y
-0.8
Median 5Y
-0.9
Industry
15.6
vs History
96
vs Industry
83
Median 3Y
0.5
Median 5Y
0.8
Industry
1.8
vs History
vs Industry
83
Median 3Y
0.9
Median 5Y
2
Industry
1.6
Forward
-0.3
vs History
vs Industry
84
Median 3Y
1
Median 5Y
2.3
Industry
3.5
vs History
vs Industry
47
Median 3Y
3.6
Median 5Y
4.8
Industry
8.9
Forward
-2
vs History
6
vs Industry
46
Median 3Y
5
Median 5Y
6.6
Industry
12.6
Forward
-5.9
vs History
vs Industry
51
Median 3Y
3.5
Median 5Y
5.1
Industry
10.8
vs History
vs Industry
6
Median 3Y
6.8
Median 5Y
9.3
Industry
13.4
vs History
vs Industry
85
Median 3Y
0.4
Median 5Y
0.8
Industry
1.4

Multiples Across Competitors

CTM Competitors Multiples
Catena Media PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MT
Catena Media PLC
STO:CTM
136.3m SEK 0.3 -0.3 -3.3 12.9
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 5.9 19.1 15 17.1
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 10.2 26 18.9 23.1
CN
Tencent Holdings Ltd
HKEX:700
4.7T HKD 6.3 21.5 20.2 20.2
JP
LY Corp
XMUN:YOJ
44.3B EUR 3.9 48.3 22.9 36.4
CN
Kuaishou Technology
HKEX:1024
249.9B HKD 1.8 15 8.7 12.7
CN
Baidu Inc
NASDAQ:BIDU
30.2B USD 1.6 8.5 7.8 7.8
JP
Z Holdings Corp
TSE:4689
3.7T JPY 1.9 23.8 14.2 22.6
US
Pinterest Inc
NYSE:PINS
22.9B USD 6.1 12.1 91.7 102
KR
Naver Corp
KRX:035420
29.9T KRW 2.7 16.4 8.8 11.8
AU
REA Group Ltd
ASX:REA
30.7B AUD 16.6 49.7 39.5 39.5
P/S Multiple
Revenue Growth P/S to Growth
MT
Catena Media PLC
STO:CTM
Average P/S: 5.2
0.3
3%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
5.9
12%
0.5
US
Meta Platforms Inc
NASDAQ:META
10.2
14%
0.7
CN
Tencent Holdings Ltd
HKEX:700
6.3
9%
0.7
JP
L
LY Corp
XMUN:YOJ
3.9
7%
0.6
CN
Kuaishou Technology
HKEX:1024
1.8
10%
0.2
CN
Baidu Inc
NASDAQ:BIDU
1.6
6%
0.3
JP
Z Holdings Corp
TSE:4689
1.9
7%
0.3
US
Pinterest Inc
NYSE:PINS
6.1
14%
0.4
KR
Naver Corp
KRX:035420
2.7
10%
0.3
AU
REA Group Ltd
ASX:REA
16.6
8%
2.1
P/E Multiple
Earnings Growth PEG
MT
Catena Media PLC
STO:CTM
Average P/E: 24
Negative Multiple: -0.3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
19.1
13%
1.5
US
Meta Platforms Inc
NASDAQ:META
26
10%
2.6
CN
Tencent Holdings Ltd
HKEX:700
21.5
16%
1.3
JP
L
LY Corp
XMUN:YOJ
48.3
N/A N/A
CN
Kuaishou Technology
HKEX:1024
15
21%
0.7
CN
Baidu Inc
NASDAQ:BIDU
8.5
11%
0.8
JP
Z Holdings Corp
TSE:4689
23.8
N/A N/A
US
Pinterest Inc
NYSE:PINS
12.1
-3%
N/A
KR
Naver Corp
KRX:035420
16.4
10%
1.6
AU
REA Group Ltd
ASX:REA
49.7
39%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MT
Catena Media PLC
STO:CTM
Average EV/EBITDA: 24.8
Negative Multiple: -3.3
17%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
15
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
18.9
21%
0.9
CN
Tencent Holdings Ltd
HKEX:700
20.2
25%
0.8
JP
L
LY Corp
XMUN:YOJ
22.9
12%
1.9
CN
Kuaishou Technology
HKEX:1024
8.7
24%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.8
-3%
N/A
JP
Z Holdings Corp
TSE:4689
14.2
12%
1.2
US
Pinterest Inc
NYSE:PINS
91.7
110%
0.8
KR
Naver Corp
KRX:035420
8.8
12%
0.7
AU
REA Group Ltd
ASX:REA
39.5
22%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MT
Catena Media PLC
STO:CTM
Average EV/EBIT: 27.8
12.9
519%
0
US
Alphabet Inc
NASDAQ:GOOGL
17.1
13%
1.3
US
Meta Platforms Inc
NASDAQ:META
23.1
12%
1.9
CN
Tencent Holdings Ltd
HKEX:700
20.2
16%
1.3
JP
L
LY Corp
XMUN:YOJ
36.4
N/A N/A
CN
Kuaishou Technology
HKEX:1024
12.7
30%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.8
9%
0.9
JP
Z Holdings Corp
TSE:4689
22.6
N/A N/A
US
Pinterest Inc
NYSE:PINS
102
71%
1.4
KR
Naver Corp
KRX:035420
11.8
14%
0.8
AU
REA Group Ltd
ASX:REA
39.5
16%
2.5