Catena Media PLC
STO:CTM

Watchlist Manager
Catena Media PLC Logo
Catena Media PLC
STO:CTM
Watchlist
Price: 1.692 SEK 3.17% Market Closed
Market Cap: kr133.3m

Relative Value

The Relative Value of one CTM stock under the Base Case scenario is 3.374 SEK. Compared to the current market price of 1.692 SEK, Catena Media PLC is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTM Relative Value
Base Case
3.374 SEK
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CTM Competitors Multiples
Catena Media PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MT
Catena Media PLC
STO:CTM
129.2m SEK 0.3 -0.8 0.1 0.1
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.3 32 27.2 31.4
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.8 28.5 16.6 20.2
CN
Tencent Holdings Ltd
HKEX:700
5.4T HKD 6.7 22.4 18.6 18.6
CN
Baidu Inc
NASDAQ:BIDU
56.9B USD 3 47.2 185.7 185.7
CN
Kuaishou Technology
HKEX:1024
351.2B HKD 2.3 18.1 12.8 12.8
JP
LY Corp
XMUN:YOJ
30.8B EUR 2.9 28 3 693.9 5 760.5
KR
Naver Corp
KRX:035420
39.8T KRW 3.4 18.2 15.6 15.6
NL
Nebius Group NV
NASDAQ:NBIS
24.7B USD 5 449.1 8 608.7 -480 182.7 -274 060.5
KR
Kakao Corp
KRX:035720
26.8T KRW 3.3 113.5 14.1 34.9
US
Pinterest Inc
NYSE:PINS
17.7B USD 4.4 8.9 49.2 53.6
P/S Multiple
Revenue Growth P/S to Growth
MT
Catena Media PLC
STO:CTM
Average P/S: 499.5
0.3
-5%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
10.3
15%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.8
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
6.7
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
3
3%
1
CN
Kuaishou Technology
HKEX:1024
2.3
11%
0.2
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
KR
Naver Corp
KRX:035420
3.4
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 449.1
303%
18
KR
Kakao Corp
KRX:035720
3.3
7%
0.5
US
Pinterest Inc
NYSE:PINS
4.4
16%
0.3
P/E Multiple
Earnings Growth PEG
MT
Catena Media PLC
STO:CTM
Average P/E: 892.5
Negative Multiple: -0.8
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
32
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
28.5
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
22.4
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
47.2
1%
47.2
CN
Kuaishou Technology
HKEX:1024
18.1
22%
0.8
JP
L
LY Corp
XMUN:YOJ
28
10%
2.8
KR
Naver Corp
KRX:035420
18.2
10%
1.8
NL
Nebius Group NV
NASDAQ:NBIS
8 608.7
N/A N/A
KR
Kakao Corp
KRX:035720
113.5
143%
0.8
US
Pinterest Inc
NYSE:PINS
8.9
-7%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MT
Catena Media PLC
STO:CTM
Average EV/EBITDA: 403.4
0.1
18%
0
US
Alphabet Inc
NASDAQ:GOOGL
27.2
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.6
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
18.6
18%
1
CN
Baidu Inc
NASDAQ:BIDU
185.7
-12%
N/A
CN
Kuaishou Technology
HKEX:1024
12.8
24%
0.5
JP
L
LY Corp
XMUN:YOJ
3 693.9
12%
307.8
KR
Naver Corp
KRX:035420
15.6
12%
1.3
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -480 182.7 N/A N/A
KR
Kakao Corp
KRX:035720
14.1
13%
1.1
US
Pinterest Inc
NYSE:PINS
49.2
109%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MT
Catena Media PLC
STO:CTM
Average EV/EBIT: 613.3
0.1
567%
0
US
Alphabet Inc
NASDAQ:GOOGL
31.4
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
20.2
13%
1.6
CN
Tencent Holdings Ltd
HKEX:700
18.6
18%
1
CN
Baidu Inc
NASDAQ:BIDU
185.7
1%
185.7
CN
Kuaishou Technology
HKEX:1024
12.8
30%
0.4
JP
L
LY Corp
XMUN:YOJ
5 760.5
N/A N/A
KR
Naver Corp
KRX:035420
15.6
12%
1.3
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -274 060.5 N/A N/A
KR
Kakao Corp
KRX:035720
34.9
32%
1.1
US
Pinterest Inc
NYSE:PINS
53.6
56%
1