Catena Media PLC
STO:CTM

Watchlist Manager
Catena Media PLC Logo
Catena Media PLC
STO:CTM
Watchlist
Price: 1.7 SEK 3.03% Market Closed
Market Cap: 133.9m SEK

Relative Value

The Relative Value of one CTM stock under the Base Case scenario is 5.45 SEK. Compared to the current market price of 1.7 SEK, Catena Media PLC is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTM Relative Value
Base Case
5.45 SEK
Undervaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
80
Median 3Y
0.7
Median 5Y
1.2
Industry
1.5
Forward
0.3
vs History
vs Industry
45
Median 3Y
-0.4
Median 5Y
-0.4
Industry
17.2
Forward
5.2
vs History
88
vs Industry
43
Median 3Y
2.7
Median 5Y
3.9
Industry
11.1
vs History
vs Industry
26
Median 3Y
-0.7
Median 5Y
-0.8
Industry
15.4
vs History
93
vs Industry
83
Median 3Y
0.3
Median 5Y
0.6
Industry
1.8
vs History
93
vs Industry
83
Median 3Y
0.6
Median 5Y
1.2
Industry
1.6
Forward
0.1
vs History
93
vs Industry
84
Median 3Y
0.8
Median 5Y
1.4
Industry
3.5
vs History
93
vs Industry
47
Median 3Y
2.7
Median 5Y
4
Industry
8.9
Forward
0.6
vs History
88
vs Industry
46
Median 3Y
4.5
Median 5Y
6.2
Industry
12.7
Forward
1
vs History
84
vs Industry
51
Median 3Y
2.5
Median 5Y
4.4
Industry
10.5
vs History
88
vs Industry
6
Median 3Y
4.4
Median 5Y
8.2
Industry
12.7
vs History
93
vs Industry
85
Median 3Y
0.2
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

CTM Competitors Multiples
Catena Media PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MT
Catena Media PLC
STO:CTM
133.9m SEK 0.3 -0.8 0.6 1.3
US
Alphabet Inc
NASDAQ:GOOGL
3.8T USD 9.9 30.6 26 30.1
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.6 27.9 16.3 19.8
CN
Tencent Holdings Ltd
HKEX:700
5.7T HKD 7.3 24.6 24.8 24.8
CN
Baidu Inc
NASDAQ:BIDU
52.7B USD 2.8 43.8 24.4 24.4
JP
LY Corp
XMUN:YOJ
32.2B EUR 3 29 20.3 31.6
CN
Kuaishou Technology
HKEX:1024
286.3B HKD 1.9 14.8 11.3 11.3
KR
Naver Corp
KRX:035420
36.9T KRW 3.1 16.9 14.3 14.3
NL
Nebius Group NV
NASDAQ:NBIS
22.7B USD 5 280.8 8 342.6 -6 123.2 -3 494.8
KR
Kakao Corp
KRX:035720
27.3T KRW 3.4 117.5 14.4 35.7
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.4 14 13.6 21.2
P/S Multiple
Revenue Growth P/S to Growth
MT
Catena Media PLC
STO:CTM
Average P/S: 483.9
0.3
-5%
N/A
US
Alphabet Inc
NASDAQ:GOOGL
9.9
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.6
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7.3
11%
0.7
CN
Baidu Inc
NASDAQ:BIDU
2.8
4%
0.7
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
CN
Kuaishou Technology
HKEX:1024
1.9
11%
0.2
KR
Naver Corp
KRX:035420
3.1
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 280.8
300%
17.6
KR
Kakao Corp
KRX:035720
3.4
7%
0.5
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
P/E Multiple
Earnings Growth PEG
MT
Catena Media PLC
STO:CTM
Average P/E: 866.2
Negative Multiple: -0.8
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
30.6
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
27.9
12%
2.3
CN
Tencent Holdings Ltd
HKEX:700
24.6
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
43.8
1%
43.8
JP
L
LY Corp
XMUN:YOJ
29
11%
2.6
CN
Kuaishou Technology
HKEX:1024
14.8
22%
0.7
KR
Naver Corp
KRX:035420
16.9
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
8 342.6
N/A N/A
KR
Kakao Corp
KRX:035720
117.5
143%
0.8
JP
Z Holdings Corp
TSE:4689
14
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MT
Catena Media PLC
STO:CTM
Average EV/EBITDA: 16.6
0.6
18%
0
US
Alphabet Inc
NASDAQ:GOOGL
26
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.3
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.8
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
24.4
-10%
N/A
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
CN
Kuaishou Technology
HKEX:1024
11.3
24%
0.5
KR
Naver Corp
KRX:035420
14.3
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 123.2 N/A N/A
KR
Kakao Corp
KRX:035720
14.4
13%
1.1
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MT
Catena Media PLC
STO:CTM
Average EV/EBIT: 21.4
1.3
567%
0
US
Alphabet Inc
NASDAQ:GOOGL
30.1
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
19.8
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
24.8
18%
1.4
CN
Baidu Inc
NASDAQ:BIDU
24.4
1%
24.4
JP
L
LY Corp
XMUN:YOJ
31.6
N/A N/A
CN
Kuaishou Technology
HKEX:1024
11.3
30%
0.4
KR
Naver Corp
KRX:035420
14.3
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 494.8 N/A N/A
KR
Kakao Corp
KRX:035720
35.7
32%
1.1
JP
Z Holdings Corp
TSE:4689
21.2
N/A N/A