CTT Systems AB
STO:CTT
Income Statement
Earnings Waterfall
CTT Systems AB
Income Statement
CTT Systems AB
| Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
|
| Revenue |
22
N/A
|
21
-5%
|
18
-15%
|
20
+11%
|
20
+2%
|
21
+4%
|
21
+3%
|
21
-4%
|
22
+8%
|
24
+6%
|
21
-11%
|
16
-22%
|
15
-9%
|
14
-9%
|
16
+18%
|
21
+31%
|
26
+24%
|
30
+14%
|
31
+5%
|
41
+33%
|
49
+19%
|
46
-7%
|
16
-66%
|
43
+175%
|
33
-22%
|
40
+20%
|
41
+2%
|
47
+15%
|
55
+17%
|
61
+10%
|
62
+3%
|
66
+6%
|
70
+6%
|
68
-3%
|
70
+4%
|
71
+1%
|
71
0%
|
79
+11%
|
104
+31%
|
120
+16%
|
137
+14%
|
148
+8%
|
152
+3%
|
148
-3%
|
158
+7%
|
158
+1%
|
150
-5%
|
163
+8%
|
161
-1%
|
179
+11%
|
195
+9%
|
203
+4%
|
211
+4%
|
203
-4%
|
198
-2%
|
209
+6%
|
224
+7%
|
239
+7%
|
252
+5%
|
262
+4%
|
269
+3%
|
272
+1%
|
273
+0%
|
264
-3%
|
265
+0%
|
285
+8%
|
315
+11%
|
337
+7%
|
363
+8%
|
365
+1%
|
355
-3%
|
347
-2%
|
295
-15%
|
250
-15%
|
201
-20%
|
155
-23%
|
142
-8%
|
144
+1%
|
151
+5%
|
169
+12%
|
190
+12%
|
215
+13%
|
241
+12%
|
266
+11%
|
287
+8%
|
295
+3%
|
309
+5%
|
312
+1%
|
316
+1%
|
299
-5%
|
300
+0%
|
276
-8%
|
273
-1%
|
290
+6%
|
264
-9%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15)
|
(16)
|
(18)
|
(21)
|
(22)
|
(21)
|
(21)
|
(20)
|
(19)
|
(20)
|
(18)
|
(14)
|
(12)
|
(11)
|
(13)
|
(15)
|
(18)
|
(21)
|
(21)
|
(27)
|
(32)
|
(32)
|
(14)
|
(32)
|
(29)
|
(31)
|
(29)
|
(31)
|
(33)
|
(35)
|
(36)
|
(38)
|
(40)
|
(40)
|
(43)
|
(45)
|
(47)
|
(50)
|
(64)
|
(71)
|
(77)
|
(84)
|
(86)
|
(86)
|
(94)
|
(93)
|
(90)
|
(115)
|
(112)
|
(120)
|
(132)
|
(110)
|
(109)
|
(106)
|
(68)
|
(110)
|
(119)
|
(126)
|
(89)
|
(134)
|
(136)
|
(136)
|
(84)
|
(128)
|
(123)
|
(130)
|
(99)
|
(156)
|
(156)
|
(145)
|
(107)
|
(102)
|
(79)
|
(69)
|
(52)
|
(38)
|
(38)
|
(33)
|
(68)
|
(35)
|
(36)
|
(38)
|
(79)
|
(55)
|
(69)
|
(83)
|
(103)
|
(96)
|
(99)
|
(100)
|
(109)
|
(109)
|
(117)
|
(127)
|
(123)
|
|
| Gross Profit |
7
N/A
|
5
-32%
|
(0)
N/A
|
(1)
-800%
|
(2)
-122%
|
(0)
+85%
|
1
N/A
|
1
+50%
|
3
+233%
|
4
+30%
|
4
-10%
|
3
-20%
|
3
-7%
|
3
N/A
|
4
+35%
|
6
+60%
|
8
+36%
|
9
+13%
|
10
+21%
|
14
+34%
|
17
+24%
|
14
-20%
|
2
-87%
|
11
+500%
|
5
-57%
|
9
+96%
|
11
+27%
|
16
+43%
|
22
+36%
|
25
+15%
|
27
+5%
|
28
+5%
|
30
+8%
|
28
-7%
|
27
-3%
|
27
-2%
|
24
-9%
|
29
+19%
|
40
+40%
|
49
+23%
|
60
+21%
|
64
+7%
|
66
+4%
|
62
-6%
|
63
+2%
|
65
+3%
|
60
-8%
|
47
-22%
|
49
+2%
|
59
+22%
|
63
+7%
|
92
+46%
|
102
+11%
|
97
-5%
|
130
+34%
|
100
-23%
|
104
+5%
|
113
+8%
|
163
+44%
|
128
-21%
|
133
+4%
|
137
+3%
|
189
+38%
|
136
-28%
|
142
+5%
|
156
+10%
|
216
+39%
|
181
-16%
|
207
+15%
|
220
+6%
|
248
+13%
|
245
-1%
|
216
-12%
|
181
-16%
|
149
-18%
|
117
-21%
|
104
-11%
|
111
+7%
|
83
-25%
|
134
+62%
|
154
+14%
|
177
+15%
|
162
-9%
|
211
+30%
|
218
+3%
|
213
-2%
|
206
-3%
|
216
+5%
|
216
+0%
|
199
-8%
|
191
-4%
|
167
-13%
|
157
-6%
|
162
+4%
|
141
-13%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(16)
|
(16)
|
(16)
|
(17)
|
(19)
|
(21)
|
(22)
|
(24)
|
(24)
|
(25)
|
(27)
|
(15)
|
(33)
|
(35)
|
(36)
|
(38)
|
(37)
|
(38)
|
(39)
|
(38)
|
(40)
|
(42)
|
(45)
|
(45)
|
(45)
|
(44)
|
(42)
|
(45)
|
(46)
|
(48)
|
(51)
|
(53)
|
(52)
|
(53)
|
(53)
|
(54)
|
(61)
|
(63)
|
(64)
|
(57)
|
(58)
|
(61)
|
(62)
|
(101)
|
(70)
|
(70)
|
(72)
|
(112)
|
(72)
|
(77)
|
(77)
|
(131)
|
(80)
|
(74)
|
(77)
|
(126)
|
(81)
|
(99)
|
(100)
|
(129)
|
(122)
|
(120)
|
(118)
|
(111)
|
(105)
|
(91)
|
(93)
|
(56)
|
(94)
|
(97)
|
(98)
|
(77)
|
(111)
|
(107)
|
(105)
|
(95)
|
(88)
|
(90)
|
(89)
|
(91)
|
(83)
|
(86)
|
(88)
|
(94)
|
|
| Selling, General & Administrative |
(11)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(19)
|
(20)
|
(21)
|
(11)
|
(24)
|
(25)
|
(26)
|
(28)
|
(27)
|
(28)
|
(27)
|
(26)
|
(27)
|
(28)
|
(29)
|
(31)
|
(33)
|
(33)
|
(34)
|
(35)
|
(38)
|
(40)
|
(42)
|
(44)
|
(43)
|
(44)
|
(45)
|
(45)
|
(45)
|
(48)
|
(50)
|
(46)
|
(54)
|
(55)
|
(55)
|
(58)
|
(58)
|
(59)
|
(61)
|
(63)
|
(65)
|
(66)
|
(67)
|
(69)
|
(70)
|
(71)
|
(73)
|
(76)
|
(78)
|
(80)
|
(82)
|
(82)
|
(82)
|
(79)
|
(74)
|
(68)
|
(63)
|
(60)
|
(61)
|
(62)
|
(62)
|
(66)
|
(68)
|
(69)
|
(70)
|
(71)
|
(72)
|
(74)
|
(77)
|
(79)
|
(78)
|
(79)
|
(78)
|
(79)
|
(81)
|
(80)
|
|
| Depreciation & Amortization |
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(12)
|
(13)
|
(15)
|
(13)
|
(11)
|
(9)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(16)
|
(16)
|
(16)
|
(15)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(11)
|
(11)
|
(9)
|
(8)
|
(7)
|
(6)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(11)
|
(11)
|
(11)
|
(11)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
0
|
0
|
2
|
3
|
5
|
3
|
2
|
(33)
|
(2)
|
1
|
1
|
(38)
|
4
|
(0)
|
(2)
|
(55)
|
(3)
|
2
|
2
|
(44)
|
4
|
(11)
|
(11)
|
(40)
|
(33)
|
(35)
|
(38)
|
(36)
|
(35)
|
(20)
|
(21)
|
17
|
(21)
|
(23)
|
(23)
|
0
|
(32)
|
(28)
|
(24)
|
(12)
|
(2)
|
(4)
|
(3)
|
(4)
|
2
|
(0)
|
(0)
|
(8)
|
|
| Operating Income |
(7)
N/A
|
(10)
-30%
|
(15)
-58%
|
(16)
-5%
|
(18)
-12%
|
(17)
+6%
|
(16)
+4%
|
(16)
-1%
|
(14)
+17%
|
(13)
+6%
|
(13)
-2%
|
(13)
-2%
|
(14)
-2%
|
(14)
N/A
|
(14)
-1%
|
(14)
N/A
|
(13)
+3%
|
(13)
-2%
|
(13)
+3%
|
(10)
+22%
|
(8)
+19%
|
(13)
-62%
|
(13)
-1%
|
(22)
-61%
|
(30)
-39%
|
(27)
+10%
|
(26)
+3%
|
(21)
+20%
|
(16)
+23%
|
(14)
+16%
|
(12)
+14%
|
(12)
-6%
|
(12)
N/A
|
(17)
-37%
|
(18)
-7%
|
(19)
-4%
|
(20)
-6%
|
(14)
+31%
|
(5)
+66%
|
3
N/A
|
11
+261%
|
13
+14%
|
13
+5%
|
10
-26%
|
10
+2%
|
12
+23%
|
6
-49%
|
(14)
N/A
|
(15)
-7%
|
(5)
+64%
|
6
N/A
|
35
+497%
|
41
+18%
|
35
-15%
|
29
-16%
|
30
+1%
|
35
+18%
|
41
+19%
|
51
+23%
|
56
+11%
|
56
0%
|
59
+6%
|
58
-2%
|
56
-4%
|
68
+21%
|
79
+17%
|
90
+14%
|
100
+11%
|
108
+8%
|
120
+11%
|
120
0%
|
123
+3%
|
96
-22%
|
63
-34%
|
38
-39%
|
12
-68%
|
13
+6%
|
18
+39%
|
27
+48%
|
40
+50%
|
57
+42%
|
79
+39%
|
85
+8%
|
100
+18%
|
111
+10%
|
108
-3%
|
111
+3%
|
128
+16%
|
126
-2%
|
111
-12%
|
101
-9%
|
84
-17%
|
71
-16%
|
74
+5%
|
48
-36%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(7)
|
(3)
|
3
|
5
|
6
|
(2)
|
3
|
3
|
6
|
9
|
(0)
|
(0)
|
(2)
|
(3)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
2
|
1
|
2
|
(2)
|
(3)
|
0
|
2
|
3
|
3
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(2)
|
(2)
|
(5)
|
(3)
|
(1)
|
1
|
0
|
(1)
|
(3)
|
(9)
|
(4)
|
(9)
|
(10)
|
(2)
|
(6)
|
(4)
|
1
|
10
|
0
|
2
|
1
|
7
|
(2)
|
(1)
|
(2)
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
|
| Pre-Tax Income |
(6)
N/A
|
(8)
-33%
|
(14)
-67%
|
(15)
-6%
|
(16)
-10%
|
(16)
+5%
|
(15)
+4%
|
(15)
+1%
|
(13)
+13%
|
(12)
+6%
|
(13)
-4%
|
(13)
-6%
|
(13)
-1%
|
(13)
-1%
|
(14)
-3%
|
(14)
+1%
|
(13)
+2%
|
(14)
-1%
|
(13)
+8%
|
(10)
+22%
|
(8)
+20%
|
(13)
-69%
|
(14)
-8%
|
(23)
-59%
|
(32)
-39%
|
(31)
+3%
|
(32)
-4%
|
(28)
+12%
|
(19)
+34%
|
(11)
+43%
|
(7)
+35%
|
(6)
+7%
|
(14)
-117%
|
(14)
-1%
|
(15)
-5%
|
(13)
+14%
|
(11)
+17%
|
(14)
-31%
|
(5)
+65%
|
1
N/A
|
8
+740%
|
12
+46%
|
13
+6%
|
9
-35%
|
9
+2%
|
10
+20%
|
4
-58%
|
(16)
N/A
|
(17)
-6%
|
(9)
+49%
|
2
N/A
|
30
+1 589%
|
38
+24%
|
31
-17%
|
28
-11%
|
32
+13%
|
35
+12%
|
43
+21%
|
48
+13%
|
53
+11%
|
56
+6%
|
61
+9%
|
61
-1%
|
58
-4%
|
67
+15%
|
78
+16%
|
90
+15%
|
100
+11%
|
109
+9%
|
118
+8%
|
118
+0%
|
118
+0%
|
92
-22%
|
62
-33%
|
40
-36%
|
12
-69%
|
12
+1%
|
15
+19%
|
18
+21%
|
34
+90%
|
45
+34%
|
67
+47%
|
84
+26%
|
95
+13%
|
107
+13%
|
108
+2%
|
120
+11%
|
129
+7%
|
129
0%
|
112
-13%
|
108
-4%
|
81
-24%
|
69
-15%
|
72
+4%
|
49
-32%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
1
|
1
|
1
|
0
|
8
|
8
|
9
|
9
|
13
|
12
|
12
|
12
|
28
|
27
|
26
|
25
|
(10)
|
(9)
|
(9)
|
(9)
|
(1)
|
4
|
4
|
2
|
(1)
|
(7)
|
(8)
|
(7)
|
(6)
|
(7)
|
(8)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
(13)
|
(15)
|
(17)
|
(20)
|
(22)
|
(24)
|
(25)
|
(25)
|
(26)
|
(20)
|
(14)
|
(9)
|
(3)
|
(3)
|
(3)
|
(4)
|
(7)
|
(9)
|
(14)
|
(18)
|
(20)
|
(22)
|
(23)
|
(25)
|
(27)
|
(27)
|
(23)
|
(22)
|
(17)
|
(14)
|
(15)
|
(10)
|
|
| Income from Continuing Operations |
(6)
|
(8)
|
(14)
|
(15)
|
(16)
|
(16)
|
(15)
|
(15)
|
(13)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(13)
|
(14)
|
(13)
|
(10)
|
(8)
|
(13)
|
(11)
|
(19)
|
(28)
|
(27)
|
(31)
|
(27)
|
(18)
|
(10)
|
1
|
2
|
(5)
|
(5)
|
(2)
|
(1)
|
1
|
(2)
|
23
|
28
|
34
|
38
|
3
|
(1)
|
(0)
|
1
|
3
|
(13)
|
(13)
|
(7)
|
1
|
24
|
29
|
24
|
22
|
25
|
28
|
33
|
38
|
42
|
44
|
48
|
47
|
45
|
52
|
60
|
70
|
78
|
85
|
92
|
93
|
93
|
72
|
49
|
31
|
10
|
10
|
12
|
14
|
27
|
36
|
53
|
66
|
75
|
84
|
86
|
95
|
102
|
102
|
89
|
85
|
65
|
55
|
57
|
39
|
|
| Net Income (Common) |
(6)
N/A
|
(8)
-33%
|
(14)
-67%
|
(15)
-6%
|
(16)
-10%
|
(16)
+5%
|
(15)
+4%
|
(15)
+1%
|
(13)
+13%
|
(12)
+6%
|
(13)
-4%
|
(13)
-6%
|
(13)
-1%
|
(13)
-1%
|
(14)
-3%
|
(14)
+1%
|
(13)
+2%
|
(14)
-1%
|
(13)
+8%
|
(10)
+22%
|
(8)
+20%
|
(13)
-69%
|
(11)
+19%
|
(19)
-77%
|
(28)
-46%
|
(26)
+4%
|
(31)
-17%
|
(27)
+12%
|
(18)
+34%
|
(10)
+44%
|
1
N/A
|
2
+110%
|
(5)
N/A
|
(5)
+4%
|
(2)
+53%
|
(1)
+70%
|
1
N/A
|
(2)
N/A
|
23
N/A
|
28
+19%
|
35
+25%
|
38
+10%
|
3
-93%
|
(0)
N/A
|
(0)
N/A
|
1
N/A
|
3
+278%
|
(13)
N/A
|
(13)
-6%
|
(7)
+49%
|
1
N/A
|
24
+1 708%
|
29
+24%
|
24
-16%
|
22
-11%
|
25
+13%
|
28
+12%
|
33
+21%
|
38
+13%
|
42
+11%
|
44
+6%
|
48
+9%
|
47
-1%
|
46
-4%
|
52
+15%
|
61
+15%
|
70
+15%
|
78
+11%
|
85
+9%
|
92
+9%
|
93
+0%
|
93
+0%
|
73
-22%
|
49
-33%
|
31
-36%
|
10
-69%
|
13
+35%
|
15
+15%
|
14
-5%
|
27
+90%
|
36
+33%
|
53
+47%
|
66
+25%
|
75
+13%
|
85
+13%
|
86
+2%
|
96
+11%
|
102
+7%
|
102
0%
|
89
-13%
|
86
-4%
|
65
-24%
|
55
-15%
|
57
+4%
|
39
-33%
|
|
| EPS (Diluted) |
-1.11
N/A
|
-1.49
-34%
|
-2.5
-68%
|
-2.66
-6%
|
-2.91
-9%
|
-2.77
+5%
|
-2.4
+13%
|
-2.1
+12%
|
-1.98
+6%
|
-1.71
+14%
|
-1.77
-4%
|
-1.97
-11%
|
-1.83
+7%
|
-1.5
+18%
|
-1.55
-3%
|
-1.53
+1%
|
-1.49
+3%
|
-1.52
-2%
|
-1.38
+9%
|
-1.07
+22%
|
-0.87
+19%
|
-1.43
-64%
|
-1.21
+15%
|
-1.74
-44%
|
-2.55
-47%
|
-2.44
+4%
|
-2.85
-17%
|
-2.52
+12%
|
-1.65
+35%
|
-0.93
+44%
|
0.09
N/A
|
0.18
+100%
|
-0.43
N/A
|
-0.42
+2%
|
-0.2
+52%
|
-0.07
+65%
|
0.1
N/A
|
-0.2
N/A
|
2.04
N/A
|
2.43
+19%
|
0
N/A
|
3.33
N/A
|
0.24
-93%
|
-0.02
N/A
|
-0.03
-50%
|
0.07
N/A
|
0.3
+329%
|
-1.12
N/A
|
-1.18
-5%
|
-0.61
+48%
|
0.11
N/A
|
1.88
+1 609%
|
2.33
+24%
|
1.95
-16%
|
1.72
-12%
|
1.95
+13%
|
2.19
+12%
|
2.65
+21%
|
2.99
+13%
|
3.32
+11%
|
3.51
+6%
|
3.83
+9%
|
3.78
-1%
|
3.64
-4%
|
4.19
+15%
|
4.84
+16%
|
5.56
+15%
|
6.2
+12%
|
6.78
+9%
|
7.36
+9%
|
7.39
+0%
|
7.41
+0%
|
5.79
-22%
|
3.88
-33%
|
2.48
-36%
|
0.77
-69%
|
1.03
+34%
|
1.2
+17%
|
1.13
-6%
|
2.15
+90%
|
2.86
+33%
|
4.2
+47%
|
5.29
+26%
|
5.96
+13%
|
6.73
+13%
|
6.85
+2%
|
7.62
+11%
|
8.15
+7%
|
8.13
0%
|
7.08
-13%
|
6.82
-4%
|
5.16
-24%
|
4.39
-15%
|
4.57
+4%
|
3.08
-33%
|
|