CTT Systems AB
STO:CTT

Watchlist Manager
CTT Systems AB Logo
CTT Systems AB
STO:CTT
Watchlist
Price: 229 SEK 0.88% Market Closed
Market Cap: 2.9B SEK
Have any thoughts about
CTT Systems AB?
Write Note

Relative Value

The Relative Value of one CTT stock under the Base Case scenario is 498.44 SEK. Compared to the current market price of 229 SEK, CTT Systems AB is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTT Relative Value
Base Case
498.44 SEK
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
13
Median 3Y
11.3
Median 5Y
11.1
Industry
3.9
Forward
7.2
vs History
58
vs Industry
31
Median 3Y
38.1
Median 5Y
38.9
Industry
33.2
Forward
26.4
vs History
33
vs Industry
26
Median 3Y
41.4
Median 5Y
36.8
Industry
22.6
vs History
44
vs Industry
23
Median 3Y
47.7
Median 5Y
46.8
Industry
31.1
vs History
52
vs Industry
8
Median 3Y
10.7
Median 5Y
10.4
Industry
3.6
vs History
58
vs Industry
14
Median 3Y
11.2
Median 5Y
11
Industry
3.8
Forward
7.1
vs History
46
vs Industry
30
Median 3Y
15.6
Median 5Y
15.2
Industry
12.7
vs History
63
vs Industry
25
Median 3Y
30.5
Median 5Y
30.5
Industry
22.2
Forward
15.9
vs History
63
vs Industry
29
Median 3Y
30.5
Median 5Y
30.5
Industry
28.6
Forward
21.2
vs History
33
vs Industry
28
Median 3Y
41.2
Median 5Y
36.5
Industry
24.3
vs History
23
vs Industry
28
Median 3Y
44.5
Median 5Y
31.9
Industry
32.4
vs History
31
vs Industry
6
Median 3Y
8.9
Median 5Y
8.6
Industry
2.6

Multiples Across Competitors

CTT Competitors Multiples
CTT Systems AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
CTT Systems AB
STO:CTT
2.9B SEK 9.6 33.6 25.2 25.2
US
Raytheon Technologies Corp
NYSE:RTX
173.2B USD 2.1 36.3 19.9 34.2
US
RTX Corp
LSE:0R2N
172.7B USD 2.1 36.2 19.8 34.1
NL
Airbus SE
PAR:AIR
133.3B EUR 1.9 31.5 16.4 25.9
US
Boeing Co
NYSE:BA
121.2B USD 1.8 -10.2 -16.4 -13.6
FR
Safran SA
PAR:SAF
104.5B EUR 3.8 -156.7 19.2 25.9
US
Lockheed Martin Corp
NYSE:LMT
110B USD 1.5 20.6 14.7 17.9
UK
Rolls-Royce Holdings PLC
LSE:RR
67.7B GBP 3.6 26.9 19.4 24.1
US
TransDigm Group Inc
NYSE:TDG
75.5B USD 9.3 45.9 23.5 25.5
US
Northrop Grumman Corp
NYSE:NOC
70.3B USD 1.7 16.8 14 18.5
US
General Dynamics Corp
NYSE:GD
70.8B USD 1.5 18.7 13.4 15.9
P/E Multiple
Earnings Growth PEG
SE
CTT Systems AB
STO:CTT
Average P/E: 29.6
33.6
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
36.3
28%
1.3
US
RTX Corp
LSE:0R2N
36.2
28%
1.3
NL
Airbus SE
PAR:AIR
31.5
24%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -10.2 N/A N/A
FR
Safran SA
PAR:SAF
Negative Multiple: -156.7 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
20.6
12%
1.7
UK
Rolls-Royce Holdings PLC
LSE:RR
26.9
-2%
N/A
US
TransDigm Group Inc
NYSE:TDG
45.9
24%
1.9
US
Northrop Grumman Corp
NYSE:NOC
16.8
3%
5.6
US
General Dynamics Corp
NYSE:GD
18.7
10%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
CTT Systems AB
STO:CTT
Average EV/EBITDA: 18.6
25.2
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
19.9
16%
1.2
US
RTX Corp
LSE:0R2N
19.8
16%
1.2
NL
Airbus SE
PAR:AIR
16.4
19%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -16.4 N/A N/A
FR
Safran SA
PAR:SAF
19.2
13%
1.5
US
Lockheed Martin Corp
NYSE:LMT
14.7
10%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
19.4
7%
2.8
US
TransDigm Group Inc
NYSE:TDG
23.5
12%
2
US
Northrop Grumman Corp
NYSE:NOC
14
5%
2.8
US
General Dynamics Corp
NYSE:GD
13.4
8%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
CTT Systems AB
STO:CTT
Average EV/EBIT: 24.7
25.2
34%
0.7
US
Raytheon Technologies Corp
NYSE:RTX
34.2
27%
1.3
US
RTX Corp
LSE:0R2N
34.1
27%
1.3
NL
Airbus SE
PAR:AIR
25.9
28%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -13.6 N/A N/A
FR
Safran SA
PAR:SAF
25.9
16%
1.6
US
Lockheed Martin Corp
NYSE:LMT
17.9
12%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
24.1
4%
6
US
TransDigm Group Inc
NYSE:TDG
25.5
12%
2.1
US
Northrop Grumman Corp
NYSE:NOC
18.5
5%
3.7
US
General Dynamics Corp
NYSE:GD
15.9
10%
1.6