CTT Systems AB
STO:CTT

Watchlist Manager
CTT Systems AB Logo
CTT Systems AB
STO:CTT
Watchlist
Price: 201 SEK Market Closed
Market Cap: 2.5B SEK

Relative Value

The Relative Value of one CTT stock under the Base Case scenario is hidden SEK. Compared to the current market price of 201 SEK, CTT Systems AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
23
Median 3Y
10.1
Median 5Y
11.1
Industry
4.4
Forward
8.7
vs History
46
vs Industry
35
Median 3Y
38.1
Median 5Y
42.1
Industry
34.3
Forward
54.8
vs History
42
vs Industry
19
Median 3Y
41.4
Median 5Y
41.7
Industry
20.5
vs History
53
vs Industry
21
Median 3Y
46.4
Median 5Y
53.9
Industry
32.6
vs History
65
vs Industry
10
Median 3Y
10.4
Median 5Y
10.7
Industry
4.1
vs History
92
vs Industry
21
Median 3Y
10.1
Median 5Y
11
Industry
4.6
Forward
8.8
vs History
53
vs Industry
39
Median 3Y
15.2
Median 5Y
16.1
Industry
14.1
vs History
44
vs Industry
29
Median 3Y
30
Median 5Y
33.2
Industry
19.7
Forward
41.6
vs History
44
vs Industry
38
Median 3Y
30
Median 5Y
33.2
Industry
26.7
Forward
45.3
vs History
42
vs Industry
21
Median 3Y
41.2
Median 5Y
41.7
Industry
21.4
vs History
36
vs Industry
18
Median 3Y
44.5
Median 5Y
43.7
Industry
27
vs History
69
vs Industry
10
Median 3Y
8.9
Median 5Y
8.6
Industry
2.8

Multiples Across Competitors

CTT Competitors Multiples
CTT Systems AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
CTT Systems AB
STO:CTT
2.5B SEK 8.7 44 33.9 33.9
US
Raytheon Technologies Corp
NYSE:RTX
239.5B USD 2.8 36.3 21 31.6
US
RTX Corp
LSE:0R2N
237.3B USD 2.8 36 20.8 31.3
NL
Airbus SE
PAR:AIR
153.2B EUR 2.1 30.2 17.9 27.2
US
Boeing Co
NYSE:BA
155.3B USD 1.9 -15.3 -27.2 -21
FR
Safran SA
PAR:SAF
122.1B EUR 4.2 28.3 20.5 26.8
UK
Rolls-Royce Holdings PLC
LSE:RR
92.7B GBP 4.7 16 21.8 27.8
US
Lockheed Martin Corp
NYSE:LMT
110.5B USD 1.5 26.3 16.3 20.7
US
General Dynamics Corp
NYSE:GD
91.2B USD 1.8 21.6 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
74.3B EUR 6.8 88.5 38.3 50.8
US
Northrop Grumman Corp
NYSE:NOC
81.4B USD 2 20.2 17 23.1
P/E Multiple
Earnings Growth PEG
SE
CTT Systems AB
STO:CTT
Average P/E: 34.8
44
21%
2.1
US
Raytheon Technologies Corp
NYSE:RTX
36.3
29%
1.3
US
RTX Corp
LSE:0R2N
36
29%
1.2
NL
Airbus SE
PAR:AIR
30.2
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.3 N/A N/A
FR
Safran SA
PAR:SAF
28.3
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16
8%
2
US
Lockheed Martin Corp
NYSE:LMT
26.3
11%
2.4
US
General Dynamics Corp
NYSE:GD
21.6
11%
2
DE
Rheinmetall AG
XETRA:RHM
88.5
60%
1.5
US
Northrop Grumman Corp
NYSE:NOC
20.2
3%
6.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
CTT Systems AB
STO:CTT
Average EV/EBITDA: 22.3
33.9
25%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
21
18%
1.2
US
RTX Corp
LSE:0R2N
20.8
18%
1.2
NL
Airbus SE
PAR:AIR
17.9
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -27.2 N/A N/A
FR
Safran SA
PAR:SAF
20.5
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.8
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
16.3
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
38.3
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
17
6%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
CTT Systems AB
STO:CTT
Average EV/EBIT: 29.2
33.9
23%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
31.6
31%
1
US
RTX Corp
LSE:0R2N
31.3
31%
1
NL
Airbus SE
PAR:AIR
27.2
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -21 N/A N/A
FR
Safran SA
PAR:SAF
26.8
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.8
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.7
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
50.8
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
23.1
7%
3.3