First Time Loading...

Doro AB
STO:DORO

Watchlist Manager
Doro AB Logo
Doro AB
STO:DORO
Watchlist
Price: 21.5 SEK -5.7% Market Closed
Updated: Apr 29, 2024

Intrinsic Value

Doro AB engages in the provision of telecom products and services. [ Read More ]

The intrinsic value of one DORO stock under the Base Case scenario is 31.35 SEK. Compared to the current market price of 21.5 SEK, Doro AB is Undervalued by 31%.

Key Points:
DORO Intrinsic Value
Base Case
31.35 SEK
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Doro AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DORO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Doro AB

Provide an overview of the primary business activities
of Doro AB.

What unique competitive advantages
does Doro AB hold over its rivals?

What risks and challenges
does Doro AB face in the near future?

Summarize the latest earnings call
of Doro AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Doro AB.

Provide P/S
for Doro AB.

Provide P/E
for Doro AB.

Provide P/OCF
for Doro AB.

Provide P/FCFE
for Doro AB.

Provide P/B
for Doro AB.

Provide EV/S
for Doro AB.

Provide EV/GP
for Doro AB.

Provide EV/EBITDA
for Doro AB.

Provide EV/EBIT
for Doro AB.

Provide EV/OCF
for Doro AB.

Provide EV/FCFF
for Doro AB.

Provide EV/IC
for Doro AB.

Show me price targets
for Doro AB made by professional analysts.

What are the Revenue projections
for Doro AB?

How accurate were the past Revenue estimates
for Doro AB?

What are the Net Income projections
for Doro AB?

How accurate were the past Net Income estimates
for Doro AB?

What are the EPS projections
for Doro AB?

How accurate were the past EPS estimates
for Doro AB?

What are the EBIT projections
for Doro AB?

How accurate were the past EBIT estimates
for Doro AB?

Compare the revenue forecasts
for Doro AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Doro AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Doro AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Doro AB compared to its peers.

Compare the P/E ratios
of Doro AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Doro AB with its peers.

Analyze the financial leverage
of Doro AB compared to its main competitors.

Show all profitability ratios
for Doro AB.

Provide ROE
for Doro AB.

Provide ROA
for Doro AB.

Provide ROIC
for Doro AB.

Provide ROCE
for Doro AB.

Provide Gross Margin
for Doro AB.

Provide Operating Margin
for Doro AB.

Provide Net Margin
for Doro AB.

Provide FCF Margin
for Doro AB.

Show all solvency ratios
for Doro AB.

Provide D/E Ratio
for Doro AB.

Provide D/A Ratio
for Doro AB.

Provide Interest Coverage Ratio
for Doro AB.

Provide Altman Z-Score Ratio
for Doro AB.

Provide Quick Ratio
for Doro AB.

Provide Current Ratio
for Doro AB.

Provide Cash Ratio
for Doro AB.

What is the historical Revenue growth
over the last 5 years for Doro AB?

What is the historical Net Income growth
over the last 5 years for Doro AB?

What is the current Free Cash Flow
of Doro AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Doro AB.

Financials

Balance Sheet Decomposition
Doro AB

Current Assets 538.3m
Cash & Short-Term Investments 194.3m
Receivables 157m
Other Current Assets 187m
Non-Current Assets 330.8m
Long-Term Investments 33.3m
PP&E 14.8m
Intangibles 268.5m
Other Non-Current Assets 14.2m
Current Liabilities 306.5m
Accounts Payable 96.4m
Accrued Liabilities 150.6m
Other Current Liabilities 59.5m
Non-Current Liabilities 53.7m
Long-Term Debt 7.5m
Other Non-Current Liabilities 46.2m
Efficiency

Earnings Waterfall
Doro AB

Revenue
973.6m SEK
Cost of Revenue
-583.6m SEK
Gross Profit
390m SEK
Operating Expenses
-321.3m SEK
Operating Income
68.7m SEK
Other Expenses
-36.3m SEK
Net Income
32.4m SEK

Free Cash Flow Analysis
Doro AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

DORO Profitability Score
Profitability Due Diligence

Doro AB's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
52/100
Profitability
Score

Doro AB's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

DORO Solvency Score
Solvency Due Diligence

Doro AB's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
81/100
Solvency
Score

Doro AB's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DORO Price Targets Summary
Doro AB

Wall Street analysts forecast DORO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DORO is 27.54 SEK with a low forecast of 27.27 SEK and a high forecast of 28.35 SEK.

Lowest
Price Target
27.27 SEK
27% Upside
Average
Price Target
27.54 SEK
28% Upside
Highest
Price Target
28.35 SEK
32% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DORO Price
Doro AB

1M 1M
-8%
6M 6M
+14%
1Y 1Y
+37%
3Y 3Y
-26%
5Y 5Y
+20%
10Y 10Y
+10%
Annual Price Range
21.5
52w Low
14.5
52w High
28
Price Metrics
Average Annual Return 3.59%
Standard Deviation of Annual Returns 41.46%
Max Drawdown -62%
Shares Statistics
Market Capitalization 523m SEK
Shares Outstanding 24 326 214
Percentage of Shares Shorted
N/A

DORO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Doro AB Logo
Doro AB

Country

Sweden

Industry

Technology

Market Cap

523m SEK

Dividend Yield

0%

Description

Doro AB engages in the provision of telecom products and services. The company is headquartered in Malmo, Skane and currently employs 116 full-time employees. The Company’s product portfolio is divided into three business units, namely Telecom in Care Electronics, which provides mobile phones, cordless and corded phones, remote controls, alarm clocks and headsets, among others; mHealth, which provides mobile-based services in the health sector, such as Doro 3.0, the mobile application for Android telephones; and CareTech, entailing information technology (IT) solutions like IT outsourcing and Web products and services such as content management as well as document management, among others. This range of products is available through several sales channels, including telecom operators and retailers in more than 40 countries.

Contact

SKANE
Malmo
Jorgen Kocksgatan 1 B
+46856642707.0
https://www.doro.com/

IPO

1993-01-01

Employees

116

Officers

President & CEO
Mr. Jorgen Nilsson
CFO & Board Secretary
Ms. Isabelle Senges
Operations Director
Jens Leth
Technology and R&D Director
Mr. Fredrik Bengtsson
Human Resources Director
Ms. Therese Brahed
Head of Direct to Consumer
Mr. Peter Marsden
Show More
Chief Product Officer
Maciej Gudan
Regional Director of Frabel & South Europe
Ms. Valérie Olek
Regional Director of DACH
Mr. Michael Rabenstein
Procurement Director
Mr. Martin Törngren
Show Less

See Also

Discover More
What is the Intrinsic Value of one DORO stock?

The intrinsic value of one DORO stock under the Base Case scenario is 31.35 SEK.

Is DORO stock undervalued or overvalued?

Compared to the current market price of 21.5 SEK, Doro AB is Undervalued by 31%.