Doro AB
STO:DORO
Intrinsic Value
Doro AB engages in the provision of telecom products and services. [ Read More ]
The intrinsic value of one DORO stock under the Base Case scenario is 31.35 SEK. Compared to the current market price of 21.5 SEK, Doro AB is Undervalued by 31%.
Valuation Backtest
Doro AB
Run backtest to discover the historical profit from buying and selling DORO stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Doro AB
Current Assets | 538.3m |
Cash & Short-Term Investments | 194.3m |
Receivables | 157m |
Other Current Assets | 187m |
Non-Current Assets | 330.8m |
Long-Term Investments | 33.3m |
PP&E | 14.8m |
Intangibles | 268.5m |
Other Non-Current Assets | 14.2m |
Current Liabilities | 306.5m |
Accounts Payable | 96.4m |
Accrued Liabilities | 150.6m |
Other Current Liabilities | 59.5m |
Non-Current Liabilities | 53.7m |
Long-Term Debt | 7.5m |
Other Non-Current Liabilities | 46.2m |
Earnings Waterfall
Doro AB
Revenue
|
973.6m
SEK
|
Cost of Revenue
|
-583.6m
SEK
|
Gross Profit
|
390m
SEK
|
Operating Expenses
|
-321.3m
SEK
|
Operating Income
|
68.7m
SEK
|
Other Expenses
|
-36.3m
SEK
|
Net Income
|
32.4m
SEK
|
Free Cash Flow Analysis
Doro AB
DORO Profitability Score
Profitability Due Diligence
Doro AB's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Doro AB's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
DORO Solvency Score
Solvency Due Diligence
Doro AB's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Doro AB's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DORO Price Targets Summary
Doro AB
According to Wall Street analysts, the average 1-year price target for DORO is 27.54 SEK with a low forecast of 27.27 SEK and a high forecast of 28.35 SEK.
Shareholder Return
DORO Price
Doro AB
Average Annual Return | 3.59% |
Standard Deviation of Annual Returns | 41.46% |
Max Drawdown | -62% |
Market Capitalization | 523m SEK |
Shares Outstanding | 24 326 214 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Doro AB engages in the provision of telecom products and services. The company is headquartered in Malmo, Skane and currently employs 116 full-time employees. The Company’s product portfolio is divided into three business units, namely Telecom in Care Electronics, which provides mobile phones, cordless and corded phones, remote controls, alarm clocks and headsets, among others; mHealth, which provides mobile-based services in the health sector, such as Doro 3.0, the mobile application for Android telephones; and CareTech, entailing information technology (IT) solutions like IT outsourcing and Web products and services such as content management as well as document management, among others. This range of products is available through several sales channels, including telecom operators and retailers in more than 40 countries.
Contact
IPO
Employees
Officers
The intrinsic value of one DORO stock under the Base Case scenario is 31.35 SEK.
Compared to the current market price of 21.5 SEK, Doro AB is Undervalued by 31%.