DORO Relative Valuation - Doro AB

Watchlist Manager

Watchlist

Price: 40.05 SEK -0.37% Market Closed

Market Cap: kr982.4m

	Doro AB STO:DORO	SE
	Sphere 3D Corp F:8S3	CA
T	Tasty Fries Inc OTC:TFRY	US
L	Lendway Inc NASDAQ:LDWY	US
	Cummins India Ltd BSE:500480	IN
	National Cinemedia Inc F:XWM0	US
	GTL Ltd BSE:500160	IN
A	Axis Bank Ltd LSE:AXBA	IN

Multiples-Based Value

The Multiples-Based Value for Doro AB (DORO) under the Base Case is hidden SEK. Compared with the current market price of 40.05 SEK, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

DORO Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE		Doro AB STO:DORO	976.5m SEK	1	14.7	6.8	9.8
US		Apple Inc NASDAQ:AAPL	3.9T USD	8.9	32.9	25.4	27.5
KR		Samsung Electronics Co Ltd KRX:005930	1 399T KRW	4.3	32.5	14.6	30.2
US	S	SanDisk Corp NASDAQ:SNDK	136.1B USD	0	0	0	0
US		Western Digital Corp NASDAQ:WDC	123B USD	11.5	33	35.7	40.1
US		Dell Technologies Inc NYSE:DELL	128B USD	1.1	21.6	16.8	16.8
IE		Seagate Technology Holdings PLC NASDAQ:STX	115.9B USD	11.5	58.8	41.5	45.7
CN		Xiaomi Corp HKEX:1810	804.9B HKD	1.6	17.6	18.8	18.8
SG	S	Seagate Technology Holdings PLC XBER:847	72.8B EUR	8.5	43.5	30.9	34.1
TW		Quanta Computer Inc TWSE:2382	1.2T TWD	0.6	15.9	12.9	14.7
US		Hewlett Packard Enterprise Co NYSE:HPE	34.4B USD	1	-147	10	27.4

				Revenue Growth	P/S to Growth
SE		Doro AB STO:DORO	Average P/S: 5 1	5%	0.2
US		Apple Inc NASDAQ:AAPL	8.9	9%	1
KR		Samsung Electronics Co Ltd KRX:005930	4.3	23%	0.2
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	51%	N/A
US		Western Digital Corp NASDAQ:WDC	11.5	25%	0.5
US		Dell Technologies Inc NYSE:DELL	1.1	13%	0.1
IE		Seagate Technology Holdings PLC NASDAQ:STX	11.5	22%	0.5
CN		Xiaomi Corp HKEX:1810	1.6	15%	0.1
SG	S	Seagate Technology Holdings PLC XBER:847	8.5	22%	0.4
TW		Quanta Computer Inc TWSE:2382	0.6	18%	0
US		Hewlett Packard Enterprise Co NYSE:HPE	1	10%	0.1

				Earnings Growth	PEG
SE		Doro AB STO:DORO	Average P/E: 30 14.7	-2%	N/A
US		Apple Inc NASDAQ:AAPL	32.9	11%	3
KR		Samsung Electronics Co Ltd KRX:005930	32.5	74%	0.4
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	N/A	N/A
US		Western Digital Corp NASDAQ:WDC	33	50%	0.7
US		Dell Technologies Inc NYSE:DELL	21.6	23%	0.9
IE		Seagate Technology Holdings PLC NASDAQ:STX	58.8	56%	1.1
CN		Xiaomi Corp HKEX:1810	17.6	13%	1.4
SG	S	Seagate Technology Holdings PLC XBER:847	43.5	54%	0.8
TW		Quanta Computer Inc TWSE:2382	15.9	10%	1.6
US		Hewlett Packard Enterprise Co NYSE:HPE	Negative Multiple: -147	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
SE		Doro AB STO:DORO	Average EV/EBITDA: 21.3 6.8	8%	0.8
US		Apple Inc NASDAQ:AAPL	25.4	10%	2.5
KR		Samsung Electronics Co Ltd KRX:005930	14.6	53%	0.3
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	182%	N/A
US		Western Digital Corp NASDAQ:WDC	35.7	50%	0.7
US		Dell Technologies Inc NYSE:DELL	16.8	29%	0.6
IE		Seagate Technology Holdings PLC NASDAQ:STX	41.5	51%	0.8
CN		Xiaomi Corp HKEX:1810	18.8	31%	0.6
SG	S	Seagate Technology Holdings PLC XBER:847	30.9	51%	0.6
TW		Quanta Computer Inc TWSE:2382	12.9	13%	1
US		Hewlett Packard Enterprise Co NYSE:HPE	10	26%	0.4

				EBIT Growth	EV/EBIT to Growth
SE		Doro AB STO:DORO	Average EV/EBIT: 26.5 9.8	8%	1.2
US		Apple Inc NASDAQ:AAPL	27.5	10%	2.7
KR		Samsung Electronics Co Ltd KRX:005930	30.2	67%	0.5
US	S	SanDisk Corp NASDAQ:SNDK	Not Available	200%	N/A
US		Western Digital Corp NASDAQ:WDC	40.1	56%	0.7
US		Dell Technologies Inc NYSE:DELL	16.8	20%	0.8
IE		Seagate Technology Holdings PLC NASDAQ:STX	45.7	50%	0.9
CN		Xiaomi Corp HKEX:1810	18.8	34%	0.6
SG	S	Seagate Technology Holdings PLC XBER:847	34.1	50%	0.7
TW		Quanta Computer Inc TWSE:2382	14.7	13%	1.1
US		Hewlett Packard Enterprise Co NYSE:HPE	27.4	52%	0.5

Doro AB
STO:DORO

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DORO Competitors Multiples
Doro AB Competitors

See Also

Company

Help

Tools

Stocks

Doro AB STO:DORO

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DORO Competitors Multiples Doro AB Competitors

See Also

Company

Help

Tools

Stocks

Doro AB
STO:DORO

DORO Competitors Multiples
Doro AB Competitors