DSNO Relative Valuation - Desenio Group AB (publ)

Watchlist Manager

Watchlist

Price: 0.096 SEK -8.57%

Market Cap: kr94.3m

D	Desenio Group AB (publ) STO:DSNO	SE
	DLG Exhibitions & Events Corp Ltd SSE:600826	CN
N	Nikkon Holdings Co Ltd OTC:NIPKF	JP
M	Myriad Genetics Inc XETRA:MYD	US

Multiples-Based Value

The Multiples-Based Value for Desenio Group AB (publ) (DSNO) under the Base Case is hidden SEK. Compared with the current market price of 0.096 SEK, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

DSNO Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE	D	Desenio Group AB (publ) STO:DSNO	94.3m SEK	0.1	-0.3	-1.6	-1.6
IN	L	Lenskart Solutions Ltd NSE:LENSKART	866.2B INR	10.8	168.2	134.2	161.2
CH		Avolta AG SIX:AVOL	6.7B CHF	0.5	34.5	5.2	14.5
DE	F	Fielmann Group AG XMUN:FIE	3.6B EUR	1.5	19.9	7.6	13.4
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	19.1T IDR	1	13.5	8.6	8.6
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	100.8B INR	1.3	-57.3	51.6	-53.1
IN		Thangamayil Jewellery Ltd BSE:533158	93.8B INR	1.3	39	24.6	26.7
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	72.1B INR	0.8	18.9	13.4	14.3
SE	H	Haypp Group AB (publ) STO:HAYPP	4.2B SEK	1.1	99.6	23.3	74.3
JP		Intermestic Inc TSE:262A	59B JPY	1.2	14.3	9.5	11.3
HK		Eternal Beauty Holdings Ltd HKEX:6883	2.8B HKD	1.2	10.7	4.1	5.7

				Revenue Growth	P/S to Growth
SE	D	Desenio Group AB (publ) STO:DSNO	Average P/S: 1.9 0.1	N/A	N/A
IN	L	Lenskart Solutions Ltd NSE:LENSKART	10.8	26%	0.4
CH		Avolta AG SIX:AVOL	0.5	6%	0.1
DE	F	Fielmann Group AG XMUN:FIE	1.5	7%	0.2
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	1	15%	0.1
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	1.3	14%	0.1
IN		Thangamayil Jewellery Ltd BSE:533158	1.3	35%	0
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	0.8	21%	0
SE	H	Haypp Group AB (publ) STO:HAYPP	1.1	20%	0.1
JP		Intermestic Inc TSE:262A	1.2	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	1.2	16%	0.1

				Earnings Growth	PEG
SE	D	Desenio Group AB (publ) STO:DSNO	Average P/E: 46.5 Negative Multiple: -0.3	N/A	N/A
IN	L	Lenskart Solutions Ltd NSE:LENSKART	168.2	53%	3.2
CH		Avolta AG SIX:AVOL	34.5	45%	0.8
DE	F	Fielmann Group AG XMUN:FIE	19.9	19%	1
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	13.5	17%	0.8
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -57.3	N/A	N/A
IN		Thangamayil Jewellery Ltd BSE:533158	39	50%	0.8
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	18.9	31%	0.6
SE	H	Haypp Group AB (publ) STO:HAYPP	99.6	92%	1.1
JP		Intermestic Inc TSE:262A	14.3	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	10.7	22%	0.5

				EBITDA Growth	EV/EBITDA to Growth
SE	D	Desenio Group AB (publ) STO:DSNO	Average EV/EBITDA: 28.2 Negative Multiple: -1.6	N/A	N/A
IN	L	Lenskart Solutions Ltd NSE:LENSKART	134.2	110%	1.2
CH		Avolta AG SIX:AVOL	5.2	5%	1
DE	F	Fielmann Group AG XMUN:FIE	7.6	12%	0.6
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	8.6	28%	0.3
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	51.6	56%	0.9
IN		Thangamayil Jewellery Ltd BSE:533158	24.6	52%	0.5
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	13.4	31%	0.4
SE	H	Haypp Group AB (publ) STO:HAYPP	23.3	40%	0.6
JP		Intermestic Inc TSE:262A	9.5	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	4.1	20%	0.2

				EBIT Growth	EV/EBIT to Growth
SE	D	Desenio Group AB (publ) STO:DSNO	Average EV/EBIT: 36.7 Negative Multiple: -1.6	N/A	N/A
IN	L	Lenskart Solutions Ltd NSE:LENSKART	161.2	66%	2.4
CH		Avolta AG SIX:AVOL	14.5	5%	2.9
DE	F	Fielmann Group AG XMUN:FIE	13.4	18%	0.7
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	8.6	14%	0.6
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -53.1	N/A	N/A
IN		Thangamayil Jewellery Ltd BSE:533158	26.7	53%	0.5
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	14.3	31%	0.5
SE	H	Haypp Group AB (publ) STO:HAYPP	74.3	84%	0.9
JP		Intermestic Inc TSE:262A	11.3	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	5.7	24%	0.2

Desenio Group AB (publ)
STO:DSNO

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DSNO Competitors Multiples
Desenio Group AB (publ) Competitors

See Also

Company

Help

Tools

Stocks

Desenio Group AB (publ) STO:DSNO

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DSNO Competitors Multiples Desenio Group AB (publ) Competitors

See Also

Company

Help

Tools

Stocks

Desenio Group AB (publ)
STO:DSNO

DSNO Competitors Multiples
Desenio Group AB (publ) Competitors