Elicera Therapeutics AB banner
E

Elicera Therapeutics AB
STO:ELIC

Watchlist Manager
Elicera Therapeutics AB
STO:ELIC
Watchlist
Price: 5.44 SEK Market Closed
Market Cap: kr264.1m

Multiples-Based Value

The Multiples-Based Value of one ELIC stock under the Base Case scenario is 2.25 SEK. Compared to the current market price of 5.44 SEK, Elicera Therapeutics AB is Overvalued by 59%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELIC Multiples-Based Value
Base Case
2.25 SEK
Overvaluation 59%
Multiples-Based Value
Price kr5.44
E
Worst Case
Base Case
Best Case

Multiples Across Competitors

ELIC Competitors Multiples
Elicera Therapeutics AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Elicera Therapeutics AB
STO:ELIC
264m SEK 24.3 -15.2 -13.3 -13.3
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 690 872.8 -160 127.7 -194 446.1 -192 227.3
US
Abbvie Inc
NYSE:ABBV
365.4B USD 6 87.3 14.5 20.1
US
Amgen Inc
NASDAQ:AMGN
184.6B USD 5 23.9 13.9 13.9
US
Gilead Sciences Inc
NASDAQ:GILD
173.9B USD 5.9 20.5 12.8 15.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
110.3B USD 9.2 27.9 20.9 21.9
US
Epizyme Inc
F:EPE
94.1B EUR 2 091 -533.6 -581 -565.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
80.7B USD 5.6 17.9 13.4 15.2
AU
CSL Ltd
ASX:CSL
67B AUD 3.1 34.4 11.4 14.3
NL
argenx SE
XBRU:ARGX
39.6B EUR 11.3 36.2 39.3 40.1
US
Seagen Inc
F:SGT
39.3B EUR 20.1 -61.8 -66.6 -60.1
P/S Multiple
Revenue Growth P/S to Growth
SE
E
Elicera Therapeutics AB
STO:ELIC
Average P/S: 3 063 004.9
24.3
80%
0.3
FR
Pharnext SCA
OTC:PNEXF
33 690 872.8
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
5
3%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
5.9
5%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.2
11%
0.8
US
E
Epizyme Inc
F:EPE
2 091
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.6
10%
0.6
AU
CSL Ltd
ASX:CSL
3.1
4%
0.8
NL
argenx SE
XBRU:ARGX
11.3
28%
0.4
US
S
Seagen Inc
F:SGT
20.1
30%
0.7
P/E Multiple
Earnings Growth PEG
SE
E
Elicera Therapeutics AB
STO:ELIC
Average P/E: 35.4
Negative Multiple: -15.2
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 127.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
87.3
97%
0.9
US
Amgen Inc
NASDAQ:AMGN
23.9
20%
1.2
US
Gilead Sciences Inc
NASDAQ:GILD
20.5
16%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
27.9
17%
1.6
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.9
13%
1.4
AU
CSL Ltd
ASX:CSL
34.4
10%
3.4
NL
argenx SE
XBRU:ARGX
36.2
32%
1.1
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
E
Elicera Therapeutics AB
STO:ELIC
Average EV/EBITDA: 18
Negative Multiple: -13.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 446.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
14.5
12%
1.2
US
Amgen Inc
NASDAQ:AMGN
13.9
10%
1.4
US
Gilead Sciences Inc
NASDAQ:GILD
12.8
9%
1.4
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
20.9
16%
1.3
US
E
Epizyme Inc
F:EPE
Negative Multiple: -581 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.4
18%
0.7
AU
CSL Ltd
ASX:CSL
11.4
7%
1.6
NL
argenx SE
XBRU:ARGX
39.3
50%
0.8
US
S
Seagen Inc
F:SGT
Negative Multiple: -66.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
E
Elicera Therapeutics AB
STO:ELIC
Average EV/EBIT: 20.2
Negative Multiple: -13.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 227.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
20.1
23%
0.9
US
Amgen Inc
NASDAQ:AMGN
13.9
3%
4.6
US
Gilead Sciences Inc
NASDAQ:GILD
15.8
13%
1.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
21.9
17%
1.3
US
E
Epizyme Inc
F:EPE
Negative Multiple: -565.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15.2
23%
0.7
AU
CSL Ltd
ASX:CSL
14.3
10%
1.4
NL
argenx SE
XBRU:ARGX
40.1
51%
0.8
US
S
Seagen Inc
F:SGT
Negative Multiple: -60.1 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett