Elicera Therapeutics AB banner
E

Elicera Therapeutics AB
STO:ELIC

Watchlist Manager
Elicera Therapeutics AB
STO:ELIC
Watchlist
Price: 3.34 SEK 5.7% Market Closed
Market Cap: kr162.1m

EV/FCFF

-6.4
Current
101%
More Expensive
vs 3-y average of -3.2

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-6.4
=
Enterprise Value
kr305.2m
/
Free Cash Flow to Firm
kr-21.6m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
-6.4
=
Enterprise Value
kr305.2m
/
Free Cash Flow to Firm
kr-21.6m

Valuation Scenarios

Elicera Therapeutics AB is trading above its industry average

If EV/FCFF returns to its Industry Average (32.9), the stock would be worth kr-17.25 (616% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-616%
Maximum Upside
No Upside Scenarios
Average Downside
534%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple -6.4 kr3.34
0%
Industry Average 32.9 kr-17.25
-616%
Country Average 22.4 kr-11.75
-452%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
SE
Elicera Therapeutics AB
STO:ELIC
162.1m SEK -6.4 -9.3
FR
Pharnext SCA
OTC:PNEXF
6T USD -211 184.9 -160 127.7
US
Abbvie Inc
NYSE:ABBV
373.6B USD 23.8 87.8
US
Amgen Inc
NASDAQ:AMGN
186.6B USD 26.7 22.7
US
Gilead Sciences Inc
NASDAQ:GILD
162.4B USD 18.4 19.1
US
Epizyme Inc
F:EPE
94.1B EUR -531.1 -533.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
108.6B USD 31.3 27.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
74.7B USD 14 16.5
NL
argenx SE
XBRU:ARGX
41.3B EUR 142.2 37.4
US
Seagen Inc
F:SGT
39.3B EUR -64.3 -61.8
AU
CSL Ltd
ASX:CSL
60B AUD 20.6 29.6
P/E Multiple
Earnings Growth PEG
SE
E
Elicera Therapeutics AB
STO:ELIC
Average P/E: 34.3
Negative Multiple: -9.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 127.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
87.8
97%
0.9
US
Amgen Inc
NASDAQ:AMGN
22.7
20%
1.1
US
Gilead Sciences Inc
NASDAQ:GILD
19.1
16%
1.2
US
E
Epizyme Inc
F:EPE
Negative Multiple: -533.6 N/A N/A
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
27.3
19%
1.4
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.5
14%
1.2
NL
argenx SE
XBRU:ARGX
37.4
30%
1.2
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.8 N/A N/A
AU
CSL Ltd
ASX:CSL
29.6
9%
3.3

Market Distribution

Lower than 100% of companies in Sweden
Percentile
0th
Based on 1 144 companies
0th percentile
-6.4
Low
0.2 — 14.9
Typical Range
14.9 — 32.4
High
32.4 —
Distribution Statistics
Sweden
Min 0.2
30th Percentile 14.9
Median 22.4
70th Percentile 32.4
Max 829.7

Elicera Therapeutics AB
Glance View

Market Cap
162.1m SEK
Industry
Biotechnology

Elicera Therapeutics AB operates as clinical stage immuno-oncology company, which engages in the development of cell and gene therapies for immune-based cancer treatments. The company is headquartered in Goeteborg, Vastra Gotalands. The company went IPO on 2021-06-11. The firm is developing next-generation cell and gene therapies for immune-based treatment of cancer. The firm is developing four drug candidates, two of which are in the field of oncolytic viruses and two in the field of CAR T-cell treatments. Elicera also has a fully developed platform technology called iTANK (ImmunoTherapies Activated with Nap for efficient Killing) for further immune strengthening in treatment in the said field. Elicera has two projects in each field: ELC-100 is an oncolytic virus, also called AdVince, that is in a clinical phase I/II trial, sponsored by Uppsala University, in the treatment of neuroendocrine tumors and ELC-301 is a CAR T-cell therapy in the treatment of B-cell lymphoma, which has been granted support from the Swedish Cancer Society for the planning and implementation of a clinical phase I/II CAR T-cell study.

ELIC Intrinsic Value
5.17 SEK
Undervaluation 35%
Intrinsic Value
Price kr3.34
E
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett