First Time Loading...

Ependion AB
STO:EPEN

Watchlist Manager
Ependion AB Logo
Ependion AB
STO:EPEN
Watchlist
Price: 118 SEK 1.55% Market Closed
Updated: May 18, 2024

Intrinsic Value

Beijer Electronics Group AB engages in the development and distribution of industrial automation and communications solutions. [ Read More ]

The intrinsic value of one EPEN stock under the Base Case scenario is 167.57 SEK. Compared to the current market price of 118 SEK, Ependion AB is Undervalued by 30%.

Key Points:
EPEN Intrinsic Value
Base Case
167.57 SEK
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ependion AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EPEN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Ependion AB

Provide an overview of the primary business activities
of Ependion AB.

What unique competitive advantages
does Ependion AB hold over its rivals?

What risks and challenges
does Ependion AB face in the near future?

Summarize the latest earnings call
of Ependion AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ependion AB.

Provide P/S
for Ependion AB.

Provide P/E
for Ependion AB.

Provide P/OCF
for Ependion AB.

Provide P/FCFE
for Ependion AB.

Provide P/B
for Ependion AB.

Provide EV/S
for Ependion AB.

Provide EV/GP
for Ependion AB.

Provide EV/EBITDA
for Ependion AB.

Provide EV/EBIT
for Ependion AB.

Provide EV/OCF
for Ependion AB.

Provide EV/FCFF
for Ependion AB.

Provide EV/IC
for Ependion AB.

Show me price targets
for Ependion AB made by professional analysts.

What are the Revenue projections
for Ependion AB?

How accurate were the past Revenue estimates
for Ependion AB?

What are the Net Income projections
for Ependion AB?

How accurate were the past Net Income estimates
for Ependion AB?

What are the EPS projections
for Ependion AB?

How accurate were the past EPS estimates
for Ependion AB?

What are the EBIT projections
for Ependion AB?

How accurate were the past EBIT estimates
for Ependion AB?

Compare the revenue forecasts
for Ependion AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ependion AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ependion AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ependion AB compared to its peers.

Compare the P/E ratios
of Ependion AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Ependion AB with its peers.

Analyze the financial leverage
of Ependion AB compared to its main competitors.

Show all profitability ratios
for Ependion AB.

Provide ROE
for Ependion AB.

Provide ROA
for Ependion AB.

Provide ROIC
for Ependion AB.

Provide ROCE
for Ependion AB.

Provide Gross Margin
for Ependion AB.

Provide Operating Margin
for Ependion AB.

Provide Net Margin
for Ependion AB.

Provide FCF Margin
for Ependion AB.

Show all solvency ratios
for Ependion AB.

Provide D/E Ratio
for Ependion AB.

Provide D/A Ratio
for Ependion AB.

Provide Interest Coverage Ratio
for Ependion AB.

Provide Altman Z-Score Ratio
for Ependion AB.

Provide Quick Ratio
for Ependion AB.

Provide Current Ratio
for Ependion AB.

Provide Cash Ratio
for Ependion AB.

What is the historical Revenue growth
over the last 5 years for Ependion AB?

What is the historical Net Income growth
over the last 5 years for Ependion AB?

What is the current Free Cash Flow
of Ependion AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ependion AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ependion AB

Current Assets 1.1B
Cash & Short-Term Investments 142.6m
Receivables 509.2m
Other Current Assets 473.7m
Non-Current Assets 1.5B
Long-Term Investments 45.6m
PP&E 193.6m
Intangibles 1.3B
Current Liabilities 632.5m
Accounts Payable 176.6m
Other Current Liabilities 455.9m
Non-Current Liabilities 781.6m
Long-Term Debt 522.5m
Other Non-Current Liabilities 259.1m
Efficiency

Earnings Waterfall
Ependion AB

Revenue
2.4B SEK
Cost of Revenue
-1.2B SEK
Gross Profit
1.2B SEK
Operating Expenses
-907m SEK
Operating Income
310.9m SEK
Other Expenses
-115m SEK
Net Income
195.9m SEK

Free Cash Flow Analysis
Ependion AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

EPEN Profitability Score
Profitability Due Diligence

Ependion AB's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
ROIC is Increasing
56/100
Profitability
Score

Ependion AB's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

EPEN Solvency Score
Solvency Due Diligence

Ependion AB's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
55/100
Solvency
Score

Ependion AB's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EPEN Price Targets Summary
Ependion AB

Wall Street analysts forecast EPEN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EPEN is 132.6 SEK with a low forecast of 131.3 SEK and a high forecast of 136.5 SEK.

Lowest
Price Target
131.3 SEK
11% Upside
Average
Price Target
132.6 SEK
12% Upside
Highest
Price Target
136.5 SEK
16% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Ependion AB

Shareholder Return

EPEN Price
Ependion AB

1M 1M
+9%
6M 6M
-1%
1Y 1Y
-3%
3Y 3Y
+119%
5Y 5Y
+129%
10Y 10Y
+137%
Annual Price Range
118
52w Low
94.5
52w High
162
Price Metrics
Average Annual Return 30.51%
Standard Deviation of Annual Returns 51.23%
Max Drawdown -57%
Shares Statistics
Market Capitalization 3.4B SEK
Shares Outstanding 28 941 200
Percentage of Shares Shorted
N/A

EPEN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ependion AB Logo
Ependion AB

Country

Sweden

Industry

Electrical Equipment

Market Cap

3.4B SEK

Dividend Yield

0.86%

Description

Beijer Electronics Group AB engages in the development and distribution of industrial automation and communications solutions. The company is headquartered in Malmo, Skane and currently employs 841 full-time employees. The company went IPO on 2000-06-08. The firm offers digital solutions for secure control, management, visualization and data communication for industrial applications in environments where reliability and high quality are critical factors. Ependion is organized into two business entities: Beijer Electronics and Westermo. These entities have product development and manufacture, and global sales responsibility.

Contact

SKANE
Malmo
Stora Varvsgatan 13a
+4640358600
https://www.beijerelectronics.se/

IPO

2000-06-08

Employees

841

Officers

CEO, President & CEO of Business Entity Westermo
Ms. Jenny Sjodahl
Executive VP & CFO
Mr. Joakim Lauren
Senior Vice President of Human Resources
Mr. Tim Webster
Group Head of Sustainability
Ms. Lena Westerholm
Chief Executive Officer of Beijer Electronics Business Entity
Ms. Kristine Lindberg

See Also

Discover More
What is the Intrinsic Value of one EPEN stock?

The intrinsic value of one EPEN stock under the Base Case scenario is 167.57 SEK.

Is EPEN stock undervalued or overvalued?

Compared to the current market price of 118 SEK, Ependion AB is Undervalued by 30%.