
EQT AB
STO:EQT

Intrinsic Value
The intrinsic value of one
EQT
stock under the Base Case scenario is
392.23
SEK.
Compared to the current market price of 288.3 SEK,
EQT AB
is
Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
EQT AB
Fundamental Analysis


Revenue & Expenses Breakdown
EQT AB
Balance Sheet Decomposition
EQT AB
Current Assets | 6B |
Cash & Short-Term Investments | 5.3B |
Receivables | 321m |
Other Current Assets | 306.2m |
Non-Current Assets | 5.5B |
Long-Term Investments | 10.1m |
PP&E | 251.8m |
Intangibles | 5.2B |
Other Non-Current Assets | 102m |
Free Cash Flow Analysis
EQT AB
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
EQT AB
Revenue
|
2.7B
EUR
|
Operating Expenses
|
-1.4B
EUR
|
Operating Income
|
1.2B
EUR
|
Other Expenses
|
-441.2m
EUR
|
Net Income
|
776.3m
EUR
|
EQT Profitability Score
Profitability Due Diligence
EQT AB's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
EQT AB's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
EQT Solvency Score
Solvency Due Diligence
EQT AB's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Score
EQT AB's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EQT Price Targets Summary
EQT AB
According to Wall Street analysts, the average 1-year price target for
EQT
is 318.24 SEK
with a low forecast of 232.3 SEK and a high forecast of 409.5 SEK.
Dividends
Current shareholder yield for EQT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EQT
stock under the Base Case scenario is
392.23
SEK.
Compared to the current market price of 288.3 SEK,
EQT AB
is
Undervalued by 26%.