EQT AB
STO:EQT

Watchlist Manager
EQT AB Logo
EQT AB
STO:EQT
Watchlist
Price: 280.6 SEK 1.04% Market Closed
Market Cap: 348.3B SEK

Intrinsic Value

The intrinsic value of one EQT stock under the Base Case scenario is 396.23 SEK. Compared to the current market price of 280.6 SEK, EQT AB is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EQT Intrinsic Value
396.23 SEK
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
EQT AB

Valuation History Unavailable

Historical valuation for EQT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EQT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about EQT AB
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
EQT AB

Current Assets 6B
Cash & Short-Term Investments 5.3B
Receivables 321m
Other Current Assets 306.2m
Non-Current Assets 5.5B
Long-Term Investments 10.1m
PP&E 251.8m
Intangibles 5.2B
Other Non-Current Assets 102m
Efficiency

Free Cash Flow Analysis
EQT AB

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
EQT AB

Revenue
2.7B EUR
Operating Expenses
-1.4B EUR
Operating Income
1.2B EUR
Other Expenses
-441.2m EUR
Net Income
776.3m EUR
Fundamental Scores

EQT Profitability Score
Profitability Due Diligence

EQT AB's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive 3-Years Revenue Growth
Positive Net Income
60/100
Profitability
Score

EQT AB's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

EQT Solvency Score
Solvency Due Diligence

EQT AB's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

EQT AB's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EQT Price Targets Summary
EQT AB

Wall Street analysts forecast EQT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EQT is 317.81 SEK with a low forecast of 232.3 SEK and a high forecast of 409.5 SEK.

Lowest
Price Target
232.3 SEK
17% Downside
Average
Price Target
317.81 SEK
13% Upside
Highest
Price Target
409.5 SEK
46% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EQT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

EQT Insider Trading
Buy and sell transactions by insiders

EQT News

Other Videos
What is the Intrinsic Value of one EQT stock?

The intrinsic value of one EQT stock under the Base Case scenario is 396.23 SEK.

Is EQT stock undervalued or overvalued?

Compared to the current market price of 280.6 SEK, EQT AB is Undervalued by 29%.

Back to Top