Income Statement

Earnings Waterfall
EQT AB

Revenue
2.7B EUR
Operating Expenses
-1.5B EUR
Operating Income
1.2B EUR
Other Expenses
-357m EUR
Net Income
840.3m EUR

Income Statement
EQT AB

Rotate your device to view
Income Statement
Currency: EUR
Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
4
0
5
0
8
0
44
0
57
0
61
0
Revenue
564
N/A
550
-2%
709
+29%
1 154
+63%
1 596
+38%
1 620
+2%
1 497
-8%
1 879
+26%
2 122
+13%
2 239
+6%
2 653
+18%
2 694
+2%
Operating Income
Operating Expenses
(351)
(424)
(396)
(508)
(678)
(819)
(904)
(1 250)
(1 367)
(1 396)
(1 435)
(1 496)
Selling, General & Administrative
(279)
(234)
(295)
(308)
(501)
(472)
(560)
(620)
(792)
(725)
(848)
(795)
Depreciation & Amortization
(30)
(34)
(35)
(52)
(92)
(123)
(197)
(339)
(418)
(431)
(436)
(433)
Other Operating Expenses
(42)
(156)
(66)
(148)
(85)
(224)
(147)
(291)
(157)
(240)
(151)
(269)
Operating Income
213
N/A
126
-41%
313
+149%
646
+107%
918
+42%
801
-13%
593
-26%
630
+6%
755
+20%
844
+12%
1 218
+44%
1 197
-2%
Pre-Tax Income
Interest Income Expense
(5)
3
7
(5)
4
2
(41)
(59)
(30)
(7)
2
10
Non-Reccuring Items
(47)
0
(8)
0
(40)
(59)
(284)
(389)
(442)
(387)
(330)
(228)
Total Other Income
(0)
1
(0)
0
(4)
0
(4)
(1)
(5)
19
9
(1)
Pre-Tax Income
161
N/A
129
-20%
311
+141%
640
+106%
878
+37%
744
-15%
263
-65%
181
-31%
277
+53%
469
+69%
899
+92%
978
+9%
Net Income
Tax Provision
(12)
(10)
(28)
(55)
31
38
(87)
(119)
(100)
(111)
(123)
(139)
Income from Continuing Operations
150
120
283
585
909
782
176
62
177
358
776
839
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
160
N/A
112
-30%
379
+240%
693
+83%
909
+31%
782
-14%
176
-77%
62
-65%
168
+170%
348
+108%
776
+123%
840
+8%
EPS (Diluted)
0.18
N/A
0.13
-28%
0.39
+200%
0.71
+82%
0.93
+31%
0.79
-15%
0.17
-78%
0.05
-71%
0.15
+200%
0.3
+100%
0.66
+120%
0.71
+8%