Evolution AB (publ)
STO:EVO

Watchlist Manager
Evolution AB (publ) Logo
Evolution AB (publ)
STO:EVO
Watchlist
Price: 1 180 SEK -0.63% Market Closed
Updated: May 20, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

5B
+1%
Assets
Growth Rates:
1 Year
+8%
3 Years
+54%
5 Years
+1 630%
7 Years
+4 465%
10 Years
+20 638%
1.1B
+14%
Liabilities
Growth Rates:
1 Year
+13%
3 Years
+151%
5 Years
+1 002%
7 Years
+3 173%
10 Years
+13 390%
3.9B
-2%
Equity
Growth Rates:
1 Year
+7%
3 Years
+39%
5 Years
+1 960%
7 Years
+5 035%
10 Years
+24 330%

Balance Sheet Decomposition
Evolution AB (publ)

5B
Assets
1.1B
Liabilities
5B
Assets
1.1B
Liabilities
Current Assets 1.9B
Cash & Short-Term Investments 958.5m
Receivables 831.8m
Other Current Assets 61.3m
Non-Current Assets 3.2B
PP&E 214.6m
Intangibles 3B
Other Non-Current Assets 16.8m
Current Liabilities 702.1m
Accounts Payable 15.1m
Accrued Liabilities 50.6m
Other Current Liabilities 636.5m
Non-Current Liabilities 404m
Long-Term Debt 65.3m
Other Non-Current Liabilities 338.7m

Balance Sheet
Evolution AB (publ)

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
8
20
26
49
85
183
222
421
533
972
Cash
0
0
0
0
85
183
222
421
533
972
Cash Equivalents
8
20
26
49
0
0
0
0
0
0
Total Receivables
0
20
36
67
91
143
267
360
542
692
Accounts Receivables
0
12
19
40
48
67
121
208
287
359
Other Receivables
0
8
17
28
43
77
147
152
255
333
Inventory
0
0
0
0
0
0
0
4
8
7
Other Current Assets
12
1
1
2
3
3
11
24
27
50
Total Current Assets
20
41
64
119
179
329
499
809
1 109
1 722
PP&E Net
5
7
24
30
40
68
106
135
190
202
PP&E Gross
5
7
24
30
40
68
106
135
190
202
Accumulated Depreciation
4
5
8
12
18
28
86
87
115
142
Intangible Assets
7
10
15
17
21
24
723
757
743
715
Goodwill
0
0
0
0
0
13
1 834
2 189
2 315
2 324
Note Receivable
0
0
1
2
1
1
3
11
9
7
Other Long-Term Assets
0
1
1
0
0
0
3
2
3
3
Other Assets
0
0
0
0
0
13
1 834
2 189
2 315
2 324
Total Assets
32
N/A
60
+87%
103
+73%
167
+62%
241
+44%
434
+80%
3 169
+630%
3 903
+23%
4 369
+12%
4 973
+14%
Liabilities
Accounts Payable
1
2
2
4
3
5
15
9
10
13
Accrued Liabilities
3
3
4
5
15
32
49
57
62
78
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
1
1
1
10
12
15
14
14
Other Current Liabilities
5
11
24
40
54
91
292
290
340
456
Total Current Liabilities
8
16
31
50
73
138
368
370
426
561
Long-Term Debt
0
0
7
7
6
16
38
53
65
66
Deferred Income Tax
0
0
1
1
0
0
37
59
66
61
Other Liabilities
0
0
0
0
0
0
0
230
352
279
Total Liabilities
8
N/A
16
+95%
39
+149%
58
+46%
78
+36%
153
+96%
443
+189%
712
+61%
909
+28%
967
+6%
Equity
Common Stock
1
1
1
1
1
1
1
1
1
1
Retained Earnings
19
39
59
105
156
263
500
785
1 056
1 594
Additional Paid In Capital
4
5
5
5
6
17
2 226
2 406
2 404
2 412
Other Equity
1
0
0
0
0
0
0
0
0
0
Total Equity
24
N/A
44
+85%
64
+46%
110
+72%
162
+48%
281
+73%
2 726
+871%
3 191
+17%
3 460
+8%
4 006
+16%
Total Liabilities & Equity
32
N/A
60
+87%
103
+73%
167
+62%
241
+44%
434
+80%
3 169
+630%
3 903
+23%
4 369
+12%
4 973
+14%
Shares Outstanding
Common Shares Outstanding
180
180
180
180
180
182
212
213
213
213

See Also

Summary
EVO intrinsic value, competitors valuation, and company profile.
DCF Valuation
EVO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EVO stock valuation using valuation multiples.
Wall Street Estimates
EVO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EVO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.