Evolution AB (publ)
STO:EVO

Watchlist Manager
Evolution AB (publ) Logo
Evolution AB (publ)
STO:EVO
Watchlist
Price: 590.4 SEK 0.07% Market Closed
Market Cap: kr120.7B

Relative Value

The Relative Value of one EVO stock under the Base Case scenario is hidden SEK. Compared to the current market price of 590.4 SEK, Evolution AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EVO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

EVO Competitors Multiples
Evolution AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Evolution AB (publ)
STO:EVO
118.6B SEK 5.2 9.9 0.7 0.7
US
Las Vegas Sands Corp
NYSE:LVS
40.6B USD 3.3 26.1 11.9 18.3
IE
Flutter Entertainment PLC
LSE:FLTR
22.8B GBP 1.5 -103 16 53.8
AU
Aristocrat Leisure Ltd
ASX:ALL
35.4B AUD 5.6 21.6 18.1 18.1
HK
Galaxy Entertainment Group Ltd
HKEX:27
182.9B HKD 4.1 19.1 19.1 19.1
MO
Sands China Ltd
HKEX:1928
151.8B HKD 2.8 21.1 2.4 2.4
US
DraftKings Inc
NASDAQ:DKNG
15.1B USD 2.8 -56.4 -388.3 -49.6
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.8B USD 1.7 23.4 10.5 15.3
US
Scientific Games Corp
F:TJW
9.3B EUR 3.5 27.9 22.4 22.4
US
MGM Resorts International
NYSE:MGM
9.2B USD 0.5 139 5.8 9.9
US
Light & Wonder Inc
NASDAQ:LNW
8.6B USD 2.7 21.4 15.9 15.9
P/E Multiple
Earnings Growth PEG
SE
Evolution AB (publ)
STO:EVO
Average P/E: 34.4
9.9
1%
9.9
US
Las Vegas Sands Corp
NYSE:LVS
26.1
20%
1.3
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -103
288%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21.6
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.1
15%
1.3
MO
Sands China Ltd
HKEX:1928
21.1
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -56.4 N/A N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
23.4
12%
1.9
US
S
Scientific Games Corp
F:TJW
27.9
35%
0.8
US
MGM Resorts International
NYSE:MGM
139
3%
46.3
US
Light & Wonder Inc
NASDAQ:LNW
21.4
27%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Evolution AB (publ)
STO:EVO
Average EV/EBITDA: 12.3
0.7
1%
0.7
US
Las Vegas Sands Corp
NYSE:LVS
11.9
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
16
34%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
18.1
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
19.1
13%
1.5
MO
Sands China Ltd
HKEX:1928
2.4
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -388.3 N/A N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.5
9%
1.2
US
S
Scientific Games Corp
F:TJW
22.4
15%
1.5
US
MGM Resorts International
NYSE:MGM
5.8
26%
0.2
US
Light & Wonder Inc
NASDAQ:LNW
15.9
15%
1.1