
Fabege AB
STO:FABG

Intrinsic Value
The intrinsic value of one
FABG
stock under the Base Case scenario is
123.21
SEK.
Compared to the current market price of 83.25 SEK,
Fabege AB
is
Undervalued by 32%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Fabege AB
Fundamental Analysis

Revenue & Expenses Breakdown
Fabege AB
Balance Sheet Decomposition
Fabege AB
Current Assets | 1.6B |
Cash & Short-Term Investments | 156m |
Other Current Assets | 1.5B |
Non-Current Assets | 81.7B |
Long-Term Investments | 79.4B |
PP&E | 1.4B |
Intangibles | 205m |
Other Non-Current Assets | 697m |
Free Cash Flow Analysis
Fabege AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Fabege AB
Revenue
|
3.5B
SEK
|
Cost of Revenue
|
-1.1B
SEK
|
Gross Profit
|
2.5B
SEK
|
Operating Expenses
|
-97m
SEK
|
Operating Income
|
2.4B
SEK
|
Other Expenses
|
-2B
SEK
|
Net Income
|
335m
SEK
|
FABG Profitability Score
Profitability Due Diligence
Fabege AB's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Fabege AB's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
FABG Solvency Score
Solvency Due Diligence
Fabege AB's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Score
Fabege AB's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FABG Price Targets Summary
Fabege AB
According to Wall Street analysts, the average 1-year price target for
FABG
is 91.99 SEK
with a low forecast of 61.21 SEK and a high forecast of 126 SEK.
Dividends
Current shareholder yield for FABG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
FABG
stock under the Base Case scenario is
123.21
SEK.
Compared to the current market price of 83.25 SEK,
Fabege AB
is
Undervalued by 32%.