Fabege AB
STO:FABG

Watchlist Manager
Fabege AB Logo
Fabege AB
STO:FABG
Watchlist
Price: 81.85 SEK 0.37% Market Closed
Market Cap: 27.1B SEK

Relative Value

The Relative Value of one FABG stock under the Base Case scenario is 155.18 SEK. Compared to the current market price of 81.85 SEK, Fabege AB is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FABG Relative Value
Base Case
155.18 SEK
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
27
Median 3Y
7.3
Median 5Y
7.6
Industry
3.8
Forward
7.3
vs History
6
vs Industry
32
Median 3Y
-5.3
Median 5Y
5
Industry
16.3
Forward
17.5
vs History
26
vs Industry
24
Median 3Y
16.1
Median 5Y
19
Industry
11.1
vs History
39
vs Industry
5
Median 3Y
23.5
Median 5Y
12
Industry
12.8
vs History
58
vs Industry
57
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
vs History
61
vs Industry
13
Median 3Y
15.7
Median 5Y
16.2
Industry
6.8
Forward
16.1
vs History
90
vs Industry
15
Median 3Y
23.7
Median 5Y
25.2
Industry
12.5
vs History
90
vs Industry
18
Median 3Y
24.7
Median 5Y
26.4
Industry
15.8
Forward
22.8
vs History
90
vs Industry
27
Median 3Y
24.7
Median 5Y
26.4
Industry
19.1
Forward
24.4
vs History
1
vs Industry
13
Median 3Y
34.2
Median 5Y
38
Industry
18.4
vs History
1
vs Industry
17
Median 3Y
34.2
Median 5Y
38
Industry
20.5
vs History
58
vs Industry
50
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8

Multiples Across Competitors

FABG Competitors Multiples
Fabege AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Fabege AB
STO:FABG
25.7B SEK 7.2 90 23.4 23.4
DE
Vonovia SE
XETRA:VNA
20.4B EUR 3.9 7.3 21.9 26.6
HK
Swire Properties Ltd
HKEX:1972
122.1B HKD 7.7 -32.4 19.4 19.4
BM
Hongkong Land Holdings Ltd
SGX:H78
15.1B USD 8.5 -45.7 27.2 27.7
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
91.3B CNY 5 21.7 18.4 18.4
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
99.4B HKD 5.1 24 16.6 16.6
IL
Azrieli Group Ltd
TASE:AZRG
39.5B ILS 6.4 14.9 17.3 17.4
CH
Swiss Prime Site AG
SIX:SPSN
9.6B CHF 15.5 26.9 33.9 34.5
PH
SM Prime Holdings Inc
XPHS:SMPH
640.4B PHP 4.4 13.1 10.4 12.6
SG
Capitaland Investment Ltd
SGX:9CI
13.4B SGD 5.4 30.8 26.2 32.3
SE
Sagax AB
STO:SAGA A
92.9B SEK 17.5 28.1 30 30