F

Flexion Mobile PLC
STO:FLEXM

Watchlist Manager
Flexion Mobile PLC
STO:FLEXM
Watchlist
Price: 4.91 SEK -0.81% Market Closed
Market Cap: 279.2m SEK

Intrinsic Value

The intrinsic value of one FLEXM stock under the Base Case scenario is 18.66 SEK. Compared to the current market price of 4.91 SEK, Flexion Mobile PLC is Undervalued by 74%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FLEXM Intrinsic Value
18.66 SEK
Undervaluation 74%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Flexion Mobile PLC

Valuation History Unavailable

Historical valuation for FLEXM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare FLEXM to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FLEXM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Flexion Mobile PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Flexion Mobile PLC

Current Assets 23.4m
Cash & Short-Term Investments 14.4m
Receivables 1.6m
Other Current Assets 7.3m
Non-Current Assets 13.5m
PP&E 288.7k
Intangibles 13.2m
Efficiency

Free Cash Flow Analysis
Flexion Mobile PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Flexion Mobile PLC

Revenue
93.6m GBP
Cost of Revenue
-75.4m GBP
Gross Profit
18.2m GBP
Operating Expenses
-17.2m GBP
Operating Income
1m GBP
Other Expenses
-3.8m GBP
Net Income
-2.8m GBP
Fundamental Scores

FLEXM Profitability Score
Profitability Due Diligence

Flexion Mobile PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Positive 3-Year Average ROIC
Exceptional 1-Year Revenue Growth
46/100
Profitability
Score

Flexion Mobile PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

FLEXM Solvency Score
Solvency Due Diligence

Flexion Mobile PLC's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
77/100
Solvency
Score

Flexion Mobile PLC's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FLEXM Price Targets Summary
Flexion Mobile PLC

Wall Street analysts forecast FLEXM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FLEXM is 10.2 SEK with a low forecast of 10.1 SEK and a high forecast of 10.5 SEK.

Lowest
Price Target
10.1 SEK
106% Upside
Average
Price Target
10.2 SEK
108% Upside
Highest
Price Target
10.5 SEK
114% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Flexion Mobile PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for FLEXM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

FLEXM Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one FLEXM stock?

The intrinsic value of one FLEXM stock under the Base Case scenario is 18.66 SEK.

Is FLEXM stock undervalued or overvalued?

Compared to the current market price of 4.91 SEK, Flexion Mobile PLC is Undervalued by 74%.

Back to Top