F

Flexion Mobile PLC
STO:FLEXM

Watchlist Manager
Flexion Mobile PLC
STO:FLEXM
Watchlist
Price: 5 SEK -2.72% Market Closed
Market Cap: 284.4m SEK
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one FLEXM stock under the Base Case scenario is 31.1 SEK. Compared to the current market price of 5 SEK, Flexion Mobile PLC is Undervalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLEXM Relative Value
Base Case
31.1 SEK
Undervaluation 84%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
98
vs Industry
82
Median 3Y
0.6
Median 5Y
0.9
Industry
1.4
Forward
0.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-9.7
Median 5Y
-12.3
Industry
17.6
Forward
948.6
More Details
5.3
P/OCF
P/OCF
Price to OCF
5.3
vs History
84
vs Industry
49
Median 3Y
7.2
Median 5Y
7.9
Industry
10.9
More Details
8.3
P/FCFE
P/FCFE
Price to FCFE
8.3
vs History
74
vs Industry
39
Median 3Y
12.3
Median 5Y
21.2
Industry
16
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
98
vs Industry
44
Median 3Y
2.2
Median 5Y
4.4
Industry
1.7
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
98
vs Industry
84
Median 3Y
0.4
Median 5Y
0.8
Industry
1.5
Forward
0.1
More Details
0.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.6
vs History
98
vs Industry
72
Median 3Y
2.7
Median 5Y
5.1
Industry
3.3
More Details
1.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
1.1
vs History
79
vs Industry
53
Median 3Y
9
Median 5Y
9
Industry
8.5
Forward
1.3
More Details
5.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.6
vs History
65
vs Industry
9
Median 3Y
32.2
Median 5Y
19.1
Industry
12.2
Forward
3
More Details
2.2
EV/OCF
EV/OCF
Enterprise Value to OCF
2.2
vs History
84
vs Industry
54
Median 3Y
5.1
Median 5Y
6.4
Industry
10.2
More Details
3.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
3.3
vs History
84
vs Industry
46
Median 3Y
10.1
Median 5Y
16.9
Industry
12.8
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
52
vs Industry
60
Median 3Y
1.6
Median 5Y
1.3
Industry
1.4
More Details

Multiples Across Competitors

FLEXM Competitors Multiples
Flexion Mobile PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Flexion Mobile PLC
STO:FLEXM
284.4m SEK 0.3 -9.8 1.1 5.6
JP
Nintendo Co Ltd
TSE:7974
14.4T JPY 11.7 45 37.6 39.2
SG
Sea Ltd
NYSE:SE
81.4B USD 4.8 183.3 74.7 118.6
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
CN
NetEase Inc
NASDAQ:NTES
70.3B USD 4.9 17.2 12.1 13
US
Roblox Corp
NYSE:RBLX
48.7B USD 13.5 -52 -56.5 -44.4
US
Electronic Arts Inc
NASDAQ:EA
39.6B USD 5.4 37.7 19.5 24.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
38.7B USD 7.1 -10.6 113.4 -77.9
JP
Konami Holdings Corp
TSE:9766
2.8T JPY 6.7 36.2 18.9 23.9
JP
Nexon Co Ltd
TSE:3659
1.9T JPY 4.2 14 8.5 9.2
JP
Konami Group Corp
XMUN:KOA
10.8B EUR 4.2 22.8 11.2 14.2
P/E Multiple
Earnings Growth PEG
UK
F
Flexion Mobile PLC
STO:FLEXM
Average P/E: 48.8
Negative Multiple: -9.8 		N/A N/A
JP
Nintendo Co Ltd
TSE:7974
45
4%
11.3
SG
Sea Ltd
NYSE:SE
183.3
89%
2.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
CN
NetEase Inc
NASDAQ:NTES
17.2
13%
1.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -52 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
37.7
22%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10.6 N/A N/A
JP
Konami Holdings Corp
TSE:9766
36.2
22%
1.6
JP
N
Nexon Co Ltd
TSE:3659
14
-4%
N/A
JP
K
Konami Group Corp
XMUN:KOA
22.8
22%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
F
Flexion Mobile PLC
STO:FLEXM
Average EV/EBITDA: 32.2
1.1
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
37.6
3%
12.5
SG
Sea Ltd
NYSE:SE
74.7
71%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
CN
NetEase Inc
NASDAQ:NTES
12.1
12%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -56.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
19.5
13%
1.5
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
113.4
49%
2.3
JP
Konami Holdings Corp
TSE:9766
18.9
15%
1.3
JP
N
Nexon Co Ltd
TSE:3659
8.5
0%
N/A
JP
K
Konami Group Corp
XMUN:KOA
11.2
15%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
F
Flexion Mobile PLC
STO:FLEXM
Average EV/EBIT: 30.8
5.6
102%
0.1
JP
Nintendo Co Ltd
TSE:7974
39.2
N/A N/A
SG
Sea Ltd
NYSE:SE
118.6
78%
1.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
CN
NetEase Inc
NASDAQ:NTES
13
13%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -44.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
24.8
19%
1.3
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -77.9 N/A N/A
JP
Konami Holdings Corp
TSE:9766
23.9
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
9.2
N/A N/A
JP
K
Konami Group Corp
XMUN:KOA
14.2
N/A N/A

See Also

Summary
FLEXM intrinsic value, competitors valuation, and company profile.
DCF Valuation
FLEXM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FLEXM stock valuation using valuation multiples.
Wall Street Estimates
FLEXM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FLEXM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 251,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.