F

FlexQube AB (publ)
STO:FLEXQ

Watchlist Manager
FlexQube AB (publ)
STO:FLEXQ
Watchlist
Price: 10.25 SEK -5.09% Market Closed
Market Cap: 137.4m SEK

Relative Value

The Relative Value of one FLEXQ stock under the Base Case scenario is hidden SEK. Compared to the current market price of 10.25 SEK, FlexQube AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLEXQ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
69
Median 3Y
1.3
Median 5Y
1.7
Industry
1.8
Forward
0.3
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-9.2
Industry
22.7
Forward
2.8
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-13.7
Industry
15.3
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-7.1
Industry
21.9
vs History
17
vs Industry
45
Median 3Y
2.5
Median 5Y
5.4
Industry
2.1
vs History
66
vs Industry
68
Median 3Y
1.4
Median 5Y
1.8
Industry
1.9
Forward
0.4
vs History
68
vs Industry
81
Median 3Y
2.7
Median 5Y
3.5
Industry
6.8
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-11.4
Industry
13.1
Forward
4.2
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-9
Industry
17.6
Forward
5.4
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-13.1
Industry
15.6
vs History
vs Industry
Median 3Y
-6.5
Median 5Y
-11.5
Industry
19.4
vs History
58
vs Industry
48
Median 3Y
1.7
Median 5Y
3.1
Industry
1.5

Multiples Across Competitors

FLEXQ Competitors Multiples
FlexQube AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
FlexQube AB (publ)
STO:FLEXQ
137.4m SEK 1.2 -4.3 -7.1 -5.2
CN
Guangdong Dtech Technology Co Ltd
SZSE:301377
57.4B CNY 30.1 170.4 148.7 148.7
CN
Ubtech Robotics Corp Ltd
HKEX:9880
55B HKD 34.4 -48.5 -49.5 -49.5
CN
Suzhou Kematek Inc
SZSE:301611
37.4B CNY 37.7 108.9 96.3 96.3
CN
Farsoon Technologies Co Ltd
SSE:688433
26.1B CNY 47.9 688.1 3 542.8 3 542.8
KR
Doosan Robotics Inc
KRX:454910
5T KRW 159.9 -89.5 -99.7 -88.1
FI
Hiab Oyj
F:C1C1
2.6B EUR 1.7 -105.4 4.5 10.4
US
Crane NXT Co
NYSE:CXT
2.8B USD 1.8 17.9 9.7 13.2
FI
Kalmar Oyj
OMXH:KALMAR
2.2B EUR 1.3 15 8.4 11.1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
15.5B CNY 2.9 32.4 46.9 46.9
CN
Ningbo PIA Automation Holding Corp
SSE:688306
14B CNY 5.4 1 289.6 152.5 152.5
P/E Multiple
Earnings Growth PEG
SE
F
FlexQube AB (publ)
STO:FLEXQ
Average P/E: 331.8
Negative Multiple: -4.3
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
170.4
56%
3
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -48.5 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
108.9
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
688.1
36%
19.1
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -89.5 N/A N/A
FI
Hiab Oyj
F:C1C1
Negative Multiple: -105.4
-45%
N/A
US
Crane NXT Co
NYSE:CXT
17.9
18%
1
FI
K
Kalmar Oyj
OMXH:KALMAR
15
11%
1.4
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
32.4
30%
1.1
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
1 289.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
F
FlexQube AB (publ)
STO:FLEXQ
Average EV/EBITDA: 501.2
Negative Multiple: -7.1
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
148.7
64%
2.3
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -49.5 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
96.3
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
3 542.8
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -99.7 N/A N/A
FI
Hiab Oyj
F:C1C1
4.5
-13%
N/A
US
Crane NXT Co
NYSE:CXT
9.7
7%
1.4
FI
K
Kalmar Oyj
OMXH:KALMAR
8.4
8%
1.1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
46.9
33%
1.4
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
152.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
F
FlexQube AB (publ)
STO:FLEXQ
Average EV/EBIT: 502.7
Negative Multiple: -5.2
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
148.7
61%
2.4
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -49.5 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
96.3
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
3 542.8
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -88.1 N/A N/A
FI
Hiab Oyj
F:C1C1
10.4
9%
1.2
US
Crane NXT Co
NYSE:CXT
13.2
12%
1.1
FI
K
Kalmar Oyj
OMXH:KALMAR
11.1
11%
1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
46.9
33%
1.4
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
152.5
N/A N/A