F

FlexQube AB (publ)
STO:FLEXQ

Watchlist Manager
FlexQube AB (publ)
STO:FLEXQ
Watchlist
Price: 10 SEK -0.5% Market Closed
Market Cap: kr134m

Relative Value

The Relative Value of one FLEXQ stock under the Base Case scenario is 14.42 SEK. Compared to the current market price of 10 SEK, FlexQube AB (publ) is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLEXQ Relative Value
Base Case
14.42 SEK
Undervaluation 31%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Multiples Across Competitors

FLEXQ Competitors Multiples
FlexQube AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
FlexQube AB (publ)
STO:FLEXQ
134m SEK 1.2 -4.2 -6.9 -5.1
CN
Guangdong Dtech Technology Co Ltd
SZSE:301377
72.6B CNY 38 215.4 188.1 188.1
CN
Ubtech Robotics Corp Ltd
HKEX:9880
66.4B HKD 41.1 -57.9 -58.9 -58.9
CN
Suzhou Kematek Inc
SZSE:301611
52.8B CNY 53.1 153.5 136.1 136.1
CN
Farsoon Technologies Co Ltd
SSE:688433
34.2B CNY 62.8 901.3 4 640.4 4 640.4
KR
Doosan Robotics Inc
KRX:454910
6.5T KRW 207.4 -105.3 -119 -105.8
FI
Hiab Oyj
F:C1C1
2.8B EUR 1.8 -111.3 4.9 11.1
US
Crane NXT Co
NYSE:CXT
3B USD 1.9 19.9 10.5 14.3
FI
Kalmar Oyj
OMXH:KALMAR
2.4B EUR 1.4 16.3 9.1 11.9
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
18.8B CNY 3.5 39.3 55.9 55.9
CN
Guangdong Anda Automation Solutions Co Ltd
SSE:688125
15B CNY 21.5 -273.7 -129.7 -129.7
P/E Multiple
Earnings Growth PEG
SE
F
FlexQube AB (publ)
STO:FLEXQ
Average P/E: 224.3
Negative Multiple: -4.2
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
215.4
66%
3.3
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -57.9 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
153.5
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
901.3
36%
25
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -105.3 N/A N/A
FI
Hiab Oyj
F:C1C1
Negative Multiple: -111.3
-45%
N/A
US
Crane NXT Co
NYSE:CXT
19.9
16%
1.2
FI
K
Kalmar Oyj
OMXH:KALMAR
16.3
11%
1.5
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
39.3
32%
1.2
CN
G
Guangdong Anda Automation Solutions Co Ltd
SSE:688125
Negative Multiple: -273.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
F
FlexQube AB (publ)
STO:FLEXQ
Average EV/EBITDA: 720.7
Negative Multiple: -6.9
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
188.1
64%
2.9
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -58.9 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
136.1
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
4 640.4
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -119 N/A N/A
FI
Hiab Oyj
F:C1C1
4.9
-13%
N/A
US
Crane NXT Co
NYSE:CXT
10.5
7%
1.5
FI
K
Kalmar Oyj
OMXH:KALMAR
9.1
8%
1.1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
55.9
33%
1.7
CN
G
Guangdong Anda Automation Solutions Co Ltd
SSE:688125
Negative Multiple: -129.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
F
FlexQube AB (publ)
STO:FLEXQ
Average EV/EBIT: 722.5
Negative Multiple: -5.1
N/A N/A
CN
G
Guangdong Dtech Technology Co Ltd
SZSE:301377
188.1
61%
3.1
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -58.9 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
136.1
N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
4 640.4
N/A N/A
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -105.8 N/A N/A
FI
Hiab Oyj
F:C1C1
11.1
9%
1.2
US
Crane NXT Co
NYSE:CXT
14.3
12%
1.2
FI
K
Kalmar Oyj
OMXH:KALMAR
11.9
11%
1.1
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
55.9
33%
1.7
CN
G
Guangdong Anda Automation Solutions Co Ltd
SSE:688125
Negative Multiple: -129.7 N/A N/A