First Time Loading...

Fortnox AB
STO:FNOX

Watchlist Manager
Fortnox AB Logo
Fortnox AB
STO:FNOX
Watchlist
Price: 69.76 SEK 1.1%
Updated: May 15, 2024

Intrinsic Value

Fortnox AB engages in the provision of information technology applications and solutions for small and medium sized companies. [ Read More ]

The intrinsic value of one FNOX stock under the Base Case scenario is 32.61 SEK. Compared to the current market price of 69.76 SEK, Fortnox AB is Overvalued by 53%.

Key Points:
FNOX Intrinsic Value
Base Case
32.61 SEK
Overvaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Fortnox AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling FNOX stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Fortnox AB

Provide an overview of the primary business activities
of Fortnox AB.

What unique competitive advantages
does Fortnox AB hold over its rivals?

What risks and challenges
does Fortnox AB face in the near future?

Summarize the latest earnings call
of Fortnox AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Fortnox AB.

Provide P/S
for Fortnox AB.

Provide P/E
for Fortnox AB.

Provide P/OCF
for Fortnox AB.

Provide P/FCFE
for Fortnox AB.

Provide P/B
for Fortnox AB.

Provide EV/S
for Fortnox AB.

Provide EV/GP
for Fortnox AB.

Provide EV/EBITDA
for Fortnox AB.

Provide EV/EBIT
for Fortnox AB.

Provide EV/OCF
for Fortnox AB.

Provide EV/FCFF
for Fortnox AB.

Provide EV/IC
for Fortnox AB.

Show me price targets
for Fortnox AB made by professional analysts.

What are the Revenue projections
for Fortnox AB?

How accurate were the past Revenue estimates
for Fortnox AB?

What are the Net Income projections
for Fortnox AB?

How accurate were the past Net Income estimates
for Fortnox AB?

What are the EPS projections
for Fortnox AB?

How accurate were the past EPS estimates
for Fortnox AB?

What are the EBIT projections
for Fortnox AB?

How accurate were the past EBIT estimates
for Fortnox AB?

Compare the revenue forecasts
for Fortnox AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Fortnox AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Fortnox AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Fortnox AB compared to its peers.

Compare the P/E ratios
of Fortnox AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Fortnox AB with its peers.

Analyze the financial leverage
of Fortnox AB compared to its main competitors.

Show all profitability ratios
for Fortnox AB.

Provide ROE
for Fortnox AB.

Provide ROA
for Fortnox AB.

Provide ROIC
for Fortnox AB.

Provide ROCE
for Fortnox AB.

Provide Gross Margin
for Fortnox AB.

Provide Operating Margin
for Fortnox AB.

Provide Net Margin
for Fortnox AB.

Provide FCF Margin
for Fortnox AB.

Show all solvency ratios
for Fortnox AB.

Provide D/E Ratio
for Fortnox AB.

Provide D/A Ratio
for Fortnox AB.

Provide Interest Coverage Ratio
for Fortnox AB.

Provide Altman Z-Score Ratio
for Fortnox AB.

Provide Quick Ratio
for Fortnox AB.

Provide Current Ratio
for Fortnox AB.

Provide Cash Ratio
for Fortnox AB.

What is the historical Revenue growth
over the last 5 years for Fortnox AB?

What is the historical Net Income growth
over the last 5 years for Fortnox AB?

What is the current Free Cash Flow
of Fortnox AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Fortnox AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fortnox AB

Current Assets 1.3B
Cash & Short-Term Investments 377m
Receivables 883m
Other Current Assets 35m
Non-Current Assets 1.6B
Long-Term Investments 21m
PP&E 169m
Intangibles 1.4B
Other Non-Current Assets 47m
Current Liabilities 749m
Accounts Payable 49m
Accrued Liabilities 109m
Other Current Liabilities 591m
Non-Current Liabilities 217m
Long-Term Debt 108m
Other Non-Current Liabilities 109m
Efficiency

Earnings Waterfall
Fortnox AB

Revenue
1.7B SEK
Cost of Revenue
4m SEK
Gross Profit
1.7B SEK
Operating Expenses
-1B SEK
Operating Income
710m SEK
Other Expenses
-97m SEK
Net Income
613m SEK

Free Cash Flow Analysis
Fortnox AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

FNOX Profitability Score
Profitability Due Diligence

Fortnox AB's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Year Average ROE
Positive Operating Income
74/100
Profitability
Score

Fortnox AB's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

FNOX Solvency Score
Solvency Due Diligence

Fortnox AB's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Negative Net Debt
Long-Term Solvency
78/100
Solvency
Score

Fortnox AB's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FNOX Price Targets Summary
Fortnox AB

Wall Street analysts forecast FNOX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FNOX is 71.06 SEK with a low forecast of 34.34 SEK and a high forecast of 92.4 SEK.

Lowest
Price Target
34.34 SEK
51% Downside
Average
Price Target
71.06 SEK
2% Upside
Highest
Price Target
92.4 SEK
32% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

FNOX Price
Fortnox AB

1M 1M
+8%
6M 6M
+36%
1Y 1Y
-10%
3Y 3Y
-80%
5Y 5Y
-44%
10Y 10Y
+486%
Annual Price Range
69.76
52w Low
41.38
52w High
80
Price Metrics
Average Annual Return 33.58%
Standard Deviation of Annual Returns 102.92%
Max Drawdown -100%
Shares Statistics
Market Capitalization 42.5B SEK
Shares Outstanding 609 850 000
Percentage of Shares Shorted
N/A

FNOX Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Fortnox AB Logo
Fortnox AB

Country

Sweden

Industry

Technology

Market Cap

42.5B SEK

Dividend Yield

0.29%

Description

Fortnox AB engages in the provision of information technology applications and solutions for small and medium sized companies. The company is headquartered in Vaxjo, Kronoberg and currently employs 628 full-time employees. The company went IPO on 2007-05-14. The Company’s product portfolio includes programs for accounting, billing, sales support and payroll, such as Fortnox Accounting, Fortnox Invoicing, Fortnox order, Fortnox Archive, Fortnox Time and Fortnox CRM, as well as other programs. The Company’s services allow its users to access the applications thorugh the Internet and be logged in simultaneously from multiple locations. As of December 31, 2011, the Company’s three largest shareholders were Karlo Forvaltnings AB (10.45%), Banque Ohman S.A. (6.45%) and Nordea Life & Pensions (5.8%).

Contact

KRONOBERG
Vaxjo
Bollgatan 3 B
+46470785000
https://www.fortnox.se/

IPO

2007-05-14

Employees

628

Officers

Deputy CEO & CFO
Mr. Roger Hartelius
CEO & President
Mr. Tommy Eklund
COO & Business Area Manager
Mr. Johan Lundgren
Customer Experience & Brand Manager
Mr. Johan Claesson
Business Area Manager
Ms. Anna Bergius
Business Area Manager Entrepreneurship
Ola Bergqvist
Show More
Business Area Manager Financial Services
Mr. Michael Hansen
Business Area Manager of Accounting Firms
Ms. Charlotta Lundberg
Show Less

See Also

Discover More
What is the Intrinsic Value of one FNOX stock?

The intrinsic value of one FNOX stock under the Base Case scenario is 32.61 SEK.

Is FNOX stock undervalued or overvalued?

Compared to the current market price of 69.76 SEK, Fortnox AB is Overvalued by 53%.