Fortnox AB
STO:FNOX

Watchlist Manager
Fortnox AB Logo
Fortnox AB
STO:FNOX
Watchlist
Price: 89.4 SEK 1.52%
Market Cap: 54.5B SEK

Relative Value

The Relative Value of one FNOX stock under the Base Case scenario is hidden SEK. Compared to the current market price of 89.4 SEK, Fortnox AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FNOX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
5
Median 3Y
23.7
Median 5Y
23
Industry
2.4
Forward
21.6
vs History
39
vs Industry
10
Median 3Y
70.7
Median 5Y
68.8
Industry
22.4
Forward
59.9
vs History
46
vs Industry
11
Median 3Y
63.6
Median 5Y
63.6
Industry
16.1
vs History
49
vs Industry
10
Median 3Y
137.3
Median 5Y
88.8
Industry
20.7
vs History
53
vs Industry
5
Median 3Y
21.2
Median 5Y
22.1
Industry
3
vs History
28
vs Industry
5
Median 3Y
23.7
Median 5Y
22.8
Industry
2.4
Forward
21.3
vs History
28
vs Industry
11
Median 3Y
23.8
Median 5Y
22.9
Industry
4.8
vs History
28
vs Industry
11
Median 3Y
55.4
Median 5Y
53.9
Industry
12.2
Forward
39.1
vs History
38
vs Industry
11
Median 3Y
57.3
Median 5Y
56
Industry
15.9
Forward
47
vs History
46
vs Industry
11
Median 3Y
62.7
Median 5Y
62.7
Industry
14.7
vs History
50
vs Industry
8
Median 3Y
85.3
Median 5Y
82.9
Industry
17
vs History
33
vs Industry
6
Median 3Y
17.3
Median 5Y
18.9
Industry
2.4

Multiples Across Competitors

FNOX Competitors Multiples
Fortnox AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Fortnox AB
STO:FNOX
54.5B SEK 25.5 70.7 57.3 57.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
434.9B USD 111.3 392.2 489.3 504.3
DE
SAP SE
XETRA:SAP
245.5B EUR 6.7 34.7 21.3 24.1
US
Salesforce Inc
NYSE:CRM
251.5B USD 6.2 34.3 20.3 28
US
Applovin Corp
NASDAQ:APP
239.2B USD 43.9 84.4 67 72.9
US
Intuit Inc
NASDAQ:INTU
186.4B USD 9.6 45.4 31.3 36.2
US
Adobe Inc
NASDAQ:ADBE
149.4B USD 6.3 21.2 16.2 17.8
US
NCR Corp
LSE:0K45
130.2B USD 48.6 -2 110.7 370 1 082.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
90.4B USD 17.4 84.8 48.3 54.7
US
Synopsys Inc
NASDAQ:SNPS
85.2B USD 13.6 43.3 67.7 87.7
P/S Multiple
Revenue Growth P/S to Growth
SE
Fortnox AB
STO:FNOX
Average P/S: 21 290.9
25.5
22%
1.2
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
111.3
46%
2.4
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
9%
0.7
US
Applovin Corp
NASDAQ:APP
43.9
28%
1.6
US
Intuit Inc
NASDAQ:INTU
9.6
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.3
10%
0.6
US
N
NCR Corp
LSE:0K45
48.6
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.4
14%
1.2
US
Synopsys Inc
NASDAQ:SNPS
13.6
21%
0.6
P/E Multiple
Earnings Growth PEG
SE
Fortnox AB
STO:FNOX
Average P/E: 90.1
70.7
26%
2.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
392.2
94%
4.2
DE
SAP SE
XETRA:SAP
34.7
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.3
31%
1.1
US
Applovin Corp
NASDAQ:APP
84.4
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.4
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
21.2
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 110.7
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.8
35%
2.4
US
Synopsys Inc
NASDAQ:SNPS
43.3
13%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Fortnox AB
STO:FNOX
Average EV/EBITDA: 118.9
57.3
25%
2.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
489.3
137%
3.6
DE
SAP SE
XETRA:SAP
21.3
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.3
24%
0.8
US
Applovin Corp
NASDAQ:APP
67
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.3
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
16.2
17%
1
US
N
NCR Corp
LSE:0K45
370
16%
23.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.3
27%
1.8
US
Synopsys Inc
NASDAQ:SNPS
67.7
44%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Fortnox AB
STO:FNOX
Average EV/EBIT: 196.6
57.3
26%
2.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
504.3
141%
3.6
DE
SAP SE
XETRA:SAP
24.1
21%
1.1
US
Salesforce Inc
NYSE:CRM
28
33%
0.8
US
Applovin Corp
NASDAQ:APP
72.9
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.2
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.8
20%
0.9
US
N
NCR Corp
LSE:0K45
1 082.6
70%
15.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.7
30%
1.8
US
Synopsys Inc
NASDAQ:SNPS
87.7
49%
1.8