First Time Loading...

Fortnox AB
STO:FNOX

Watchlist Manager
Fortnox AB Logo
Fortnox AB
STO:FNOX
Watchlist
Price: 69 SEK 5.25% Market Closed
Updated: May 15, 2024
Section:
 

Relative Value

The Relative Value of one FNOX stock under the Base Case scenario is 33.34 SEK. Compared to the current market price of 69 SEK, Fortnox AB is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FNOX Relative Value
Base Case
33.34 SEK
Overvaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

24.3
P/S
P/S
Price to Sales
24.3
vs History
28
vs Industry
4
Median 3Y
23.6
Median 5Y
0
Industry
2.3
Forward
19.8
More Details
68.6
P/E
P/E
Price to Earnings
68.6
vs History
38
vs Industry
10
Median 3Y
83.9
Median 5Y
0
Industry
24.3
Forward
57.6
More Details
76.9
P/OCF
P/OCF
Price to OCF
76.9
vs History
15
vs Industry
8
Median 3Y
70.7
Median 5Y
0
Industry
17.4
More Details
181.3
P/FCFE
P/FCFE
Price to FCFE
181.3
vs History
17
vs Industry
4
Median 3Y
139.3
Median 5Y
0
Industry
22.4
More Details
21.9
P/B
P/B
Price to Book Value
21.9
vs History
50
vs Industry
4
Median 3Y
27.5
Median 5Y
22.2
Industry
2.7
More Details
24.2
EV/S
EV/S
Enterprise Value to Sales
24.2
vs History
28
vs Industry
5
Median 3Y
23.5
Median 5Y
0
Industry
2.3
Forward
19.6
More Details
24.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
24.1
vs History
28
vs Industry
8
Median 3Y
23.4
Median 5Y
0
Industry
4.8
More Details
58.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
58.9
vs History
22
vs Industry
8
Median 3Y
55.8
Median 5Y
0
Industry
13.2
Forward
32.1
More Details
58.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
58.9
vs History
34
vs Industry
9
Median 3Y
62.5
Median 5Y
0
Industry
16.8
Forward
45.3
More Details
76.4
EV/OCF
EV/OCF
Enterprise Value to OCF
76.4
vs History
15
vs Industry
8
Median 3Y
70.4
Median 5Y
0
Industry
15.9
More Details
113.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
113.3
vs History
15
vs Industry
5
Median 3Y
99.1
Median 5Y
0
Industry
18.7
More Details
17
EV/IC
EV/IC
Enterprise Value to IC
17
vs History
44
vs Industry
5
Median 3Y
20.3
Median 5Y
16.5
Industry
2.4
More Details

Multiples Across Competitors

FNOX Competitors Multiples
Fortnox AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Fortnox AB
STO:FNOX
42.1B SEK 24.3 68.6 58.9 58.9
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
268.8B USD 7.7 65 26.4 43.8
DE
SAP SE
XETRA:SAP
203.9B EUR 6.4 42.2 24.7 29.5
US
Adobe Inc
NASDAQ:ADBE
215.6B USD 10.8 44.9 26.9 30.3
US
Intuit Inc
NASDAQ:INTU
177.9B USD 11.8 64.2 43 52.5
US
Synopsys Inc
NASDAQ:SNPS
85.4B USD 13.9 60.6 50.6 59.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.1B USD 18.9 73.6 56.6 63.7
US
Workday Inc
NASDAQ:WDAY
65.1B USD 9 47.2 129.7 329.6
CA
Constellation Software Inc
TSX:CSU
77.2B CAD 6.7 100.1 26.2 48.6
EV/EBITDA Multiple
EBITDA Growth
SE
Fortnox AB
STO:FNOX
Average EV/EBITDA: 20 160.7
58.9
113%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.4
70%
DE
SAP SE
XETRA:SAP
24.7
64%
US
Adobe Inc
NASDAQ:ADBE
26.9
69%
US
Intuit Inc
NASDAQ:INTU
43
123%
US
Synopsys Inc
NASDAQ:SNPS
50.6
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.6
107%
US
Workday Inc
NASDAQ:WDAY
129.7
652%
CA
Constellation Software Inc
TSX:CSU
26.2
N/A
EV/EBIT Multiple
EBIT Growth
SE
Fortnox AB
STO:FNOX
Average EV/EBIT: 22 197.6
58.9
118%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.8
179%
DE
SAP SE
XETRA:SAP
29.5
79%
US
Adobe Inc
NASDAQ:ADBE
30.3
79%
US
Intuit Inc
NASDAQ:INTU
52.5
166%
US
Synopsys Inc
NASDAQ:SNPS
59.7
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
63.7
123%
US
Workday Inc
NASDAQ:WDAY
329.6
1 591%
CA
Constellation Software Inc
TSX:CSU
48.6
N/A

See Also

Summary
FNOX intrinsic value, competitors valuation, and company profile.
DCF Valuation
FNOX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FNOX stock valuation using valuation multiples.
Wall Street Estimates
FNOX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FNOX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.