FormPipe Software AB
STO:FPIP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
FormPipe Software AB
STO:FPIP
|
SE |
|
D
|
Develia SA
WSE:DVL
|
PL |
|
D
|
Dong-A Socio Holdings Co Ltd
KRX:000640
|
KR |
|
Aquarius Engines AM Ltd
OTC:AQUEF
|
IL |
|
Jiangxi Guotai Group Co Ltd
SSE:603977
|
CN |
|
V
|
Vector Inc
TSE:2656
|
JP |
|
China Telecom Corp Ltd
HKEX:728
|
CN |
|
C
|
Colowide Co Ltd
TSE:7616
|
JP |
|
Grupo Simec SAB de CV
BMV:SIMECB
|
MX |
|
D
|
Deutsche Telekom AG
OTC:DTEGY
|
DE |
|
Access-Power & Co Inc
OTC:ACCR
|
US |
|
Shenzhen Cheng Chung Design Co Ltd
SZSE:002811
|
CN |
Balance Sheet
Balance Sheet Decomposition
FormPipe Software AB
FormPipe Software AB
Balance Sheet
FormPipe Software AB
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
5
|
11
|
14
|
10
|
12
|
4
|
13
|
4
|
20
|
26
|
38
|
61
|
83
|
124
|
34
|
59
|
18
|
5
|
40
|
47
|
20
|
|
| Cash Equivalents |
5
|
5
|
11
|
14
|
10
|
12
|
4
|
13
|
4
|
20
|
26
|
38
|
61
|
83
|
124
|
34
|
59
|
18
|
5
|
40
|
47
|
20
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
802
|
|
| Total Receivables |
4
|
3
|
9
|
15
|
34
|
27
|
32
|
31
|
80
|
59
|
60
|
61
|
77
|
86
|
70
|
101
|
82
|
97
|
112
|
115
|
130
|
44
|
|
| Accounts Receivables |
4
|
3
|
8
|
15
|
31
|
26
|
26
|
29
|
77
|
59
|
60
|
60
|
77
|
85
|
69
|
99
|
75
|
89
|
96
|
105
|
123
|
41
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
3
|
1
|
5
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
7
|
8
|
16
|
10
|
7
|
3
|
|
| Inventory |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
20
|
27
|
26
|
11
|
8
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
2
|
2
|
1
|
2
|
1
|
2
|
3
|
4
|
5
|
8
|
6
|
9
|
13
|
17
|
21
|
22
|
23
|
27
|
36
|
19
|
14
|
|
| Total Current Assets |
9
|
10
|
23
|
30
|
47
|
40
|
38
|
47
|
107
|
110
|
117
|
115
|
156
|
189
|
211
|
156
|
163
|
138
|
143
|
191
|
195
|
880
|
|
| PP&E Net |
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
3
|
3
|
4
|
4
|
4
|
5
|
6
|
34
|
27
|
20
|
19
|
22
|
20
|
3
|
|
| PP&E Gross |
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
3
|
3
|
4
|
4
|
4
|
5
|
6
|
34
|
27
|
20
|
19
|
22
|
20
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
4
|
6
|
20
|
21
|
15
|
15
|
17
|
27
|
38
|
44
|
45
|
39
|
46
|
0
|
|
| Intangible Assets |
0
|
1
|
5
|
15
|
28
|
25
|
29
|
37
|
148
|
150
|
164
|
155
|
143
|
136
|
132
|
130
|
143
|
147
|
171
|
175
|
178
|
43
|
|
| Goodwill |
4
|
20
|
36
|
92
|
121
|
118
|
110
|
110
|
289
|
299
|
347
|
318
|
327
|
329
|
338
|
342
|
380
|
391
|
441
|
441
|
458
|
105
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
2
|
3
|
2
|
1
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
33
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
11
|
6
|
8
|
6
|
27
|
28
|
25
|
24
|
17
|
15
|
9
|
8
|
4
|
4
|
4
|
3
|
1
|
0
|
|
| Other Assets |
4
|
20
|
36
|
92
|
121
|
118
|
110
|
110
|
289
|
299
|
347
|
318
|
327
|
329
|
338
|
342
|
380
|
391
|
441
|
441
|
458
|
105
|
|
| Total Assets |
13
N/A
|
32
+138%
|
64
+102%
|
138
+117%
|
207
+50%
|
191
-8%
|
186
-3%
|
201
+8%
|
575
+186%
|
592
+3%
|
659
+11%
|
618
-6%
|
649
+5%
|
676
+4%
|
702
+4%
|
675
-4%
|
721
+7%
|
704
-2%
|
783
+11%
|
836
+7%
|
854
+2%
|
1 065
+25%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
2
|
2
|
3
|
3
|
9
|
4
|
5
|
6
|
12
|
14
|
19
|
17
|
15
|
24
|
27
|
16
|
16
|
21
|
35
|
37
|
36
|
15
|
|
| Accrued Liabilities |
1
|
3
|
7
|
25
|
17
|
15
|
15
|
12
|
25
|
15
|
35
|
33
|
33
|
38
|
46
|
38
|
41
|
37
|
30
|
34
|
40
|
153
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
13
|
10
|
0
|
0
|
0
|
24
|
25
|
26
|
16
|
17
|
17
|
77
|
13
|
21
|
7
|
17
|
17
|
16
|
0
|
|
| Other Current Liabilities |
5
|
7
|
16
|
14
|
49
|
48
|
43
|
45
|
101
|
115
|
105
|
101
|
119
|
136
|
140
|
164
|
173
|
172
|
196
|
208
|
227
|
20
|
|
| Total Current Liabilities |
8
|
12
|
26
|
55
|
84
|
67
|
62
|
62
|
162
|
169
|
185
|
167
|
184
|
214
|
290
|
231
|
251
|
237
|
277
|
295
|
319
|
188
|
|
| Long-Term Debt |
0
|
0
|
10
|
16
|
7
|
0
|
0
|
0
|
154
|
134
|
115
|
101
|
89
|
75
|
0
|
20
|
13
|
6
|
5
|
8
|
9
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
2
|
3
|
3
|
5
|
9
|
17
|
23
|
24
|
25
|
20
|
22
|
21
|
24
|
28
|
31
|
36
|
41
|
41
|
6
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
14
|
7
|
0
|
0
|
0
|
0
|
0
|
24
|
6
|
7
|
1
|
0
|
0
|
29
|
0
|
22
|
13
|
0
|
0
|
|
| Total Liabilities |
8
N/A
|
12
+55%
|
36
+201%
|
87
+146%
|
100
+15%
|
70
-31%
|
68
-3%
|
70
+4%
|
335
+376%
|
328
-2%
|
351
+7%
|
303
-14%
|
303
+0%
|
313
+3%
|
311
-1%
|
274
-12%
|
322
+17%
|
275
-15%
|
341
+24%
|
357
+5%
|
368
+3%
|
195
-47%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Retained Earnings |
0
|
0
|
5
|
30
|
33
|
51
|
54
|
62
|
69
|
83
|
101
|
119
|
136
|
145
|
159
|
162
|
172
|
187
|
158
|
195
|
185
|
654
|
|
| Additional Paid In Capital |
5
|
19
|
19
|
20
|
63
|
63
|
67
|
70
|
178
|
179
|
186
|
187
|
194
|
195
|
208
|
209
|
213
|
214
|
229
|
229
|
230
|
230
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
4
|
1
|
10
|
6
|
3
|
3
|
11
|
0
|
0
|
0
|
12
|
18
|
19
|
24
|
9
|
23
|
49
|
50
|
65
|
20
|
|
| Total Equity |
6
N/A
|
20
+243%
|
28
+42%
|
51
+81%
|
107
+109%
|
122
+14%
|
118
-3%
|
130
+10%
|
240
+84%
|
264
+10%
|
308
+16%
|
315
+2%
|
346
+10%
|
363
+5%
|
391
+8%
|
400
+2%
|
399
0%
|
430
+8%
|
442
+3%
|
479
+8%
|
486
+1%
|
870
+79%
|
|
| Total Liabilities & Equity |
13
N/A
|
32
+138%
|
64
+102%
|
138
+117%
|
207
+50%
|
191
-8%
|
186
-3%
|
201
+8%
|
575
+186%
|
592
+3%
|
659
+11%
|
618
-6%
|
649
+5%
|
676
+4%
|
702
+4%
|
675
-4%
|
721
+7%
|
704
-2%
|
783
+11%
|
836
+7%
|
854
+2%
|
1 065
+25%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
12
|
17
|
18
|
20
|
24
|
24
|
25
|
25
|
49
|
49
|
50
|
50
|
51
|
52
|
53
|
53
|
53
|
54
|
54
|
54
|
54
|
54
|
|