FormPipe Software AB
STO:FPIP

Watchlist Manager
FormPipe Software AB Logo
FormPipe Software AB
STO:FPIP
Watchlist
Price: 27.4 SEK 3.79%
Market Cap: 1.5B SEK

Relative Value

The Relative Value of one FPIP stock under the Base Case scenario is 49.85 SEK. Compared to the current market price of 27.4 SEK, FormPipe Software AB is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FPIP Relative Value
Base Case
49.85 SEK
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
42
Median 3Y
2.7
Median 5Y
2.8
Industry
2.3
Forward
2.4
vs History
12
vs Industry
8
Median 3Y
60.5
Median 5Y
43.2
Industry
22.1
Forward
22.6
vs History
57
vs Industry
40
Median 3Y
14.2
Median 5Y
14.2
Industry
16.7
vs History
7
vs Industry
14
Median 3Y
24.6
Median 5Y
18.9
Industry
20.9
vs History
68
vs Industry
41
Median 3Y
3
Median 5Y
3.1
Industry
2.8
vs History
71
vs Industry
41
Median 3Y
2.7
Median 5Y
2.8
Industry
2.3
Forward
2.4
vs History
68
vs Industry
64
Median 3Y
2.4
Median 5Y
2.5
Industry
4.6
vs History
73
vs Industry
31
Median 3Y
16.3
Median 5Y
20.8
Industry
12.2
Forward
9
vs History
22
vs Industry
13
Median 3Y
36.4
Median 5Y
31.8
Industry
15.7
Forward
17.1
vs History
60
vs Industry
38
Median 3Y
14.2
Median 5Y
13.9
Industry
15.1
vs History
15
vs Industry
20
Median 3Y
23.2
Median 5Y
20.1
Industry
18.1
vs History
74
vs Industry
50
Median 3Y
1.8
Median 5Y
1.9
Industry
2.3

Multiples Across Competitors

FPIP Competitors Multiples
FormPipe Software AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
FormPipe Software AB
STO:FPIP
1.4B SEK 2.7 83.8 13.4 39.5
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
306.5B EUR 8.7 53.5 28.9 33.1
US
Palantir Technologies Inc
NYSE:PLTR
264.7B USD 92.4 572.7 758.7 835.9
US
Salesforce Inc
NYSE:CRM
257.7B USD 6.8 41.6 22.6 32.9
US
Intuit Inc
NASDAQ:INTU
174.3B USD 10.2 57.4 36.5 43.8
US
Adobe Inc
NASDAQ:ADBE
164.9B USD 7.5 24.4 18.2 20.2
US
NCR Corp
LSE:0K45
116.8B USD 41.3 123.8 346.6 2 857.2
US
Applovin Corp
NASDAQ:APP
95B USD 20.2 60.3 42.1 52.2
US
Microstrategy Inc
NASDAQ:MSTR
93.8B USD 202.4 -80.4 -2 227.9 -1 599.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.2B USD 16.9 76 48.1 54.9
P/S Multiple
Revenue Growth P/S to Growth
SE
FormPipe Software AB
STO:FPIP
Average P/S: 21 301.8
2.7
10%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.7
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
92.4
32%
2.9
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.2
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.5
10%
0.7
US
N
NCR Corp
LSE:0K45
41.3
-8%
N/A
US
Applovin Corp
NASDAQ:APP
20.2
20%
1
US
Microstrategy Inc
NASDAQ:MSTR
202.4
3%
67.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.9
13%
1.3
P/E Multiple
Earnings Growth PEG
SE
FormPipe Software AB
STO:FPIP
Average P/E: 121.5
83.8
88%
1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.5
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
572.7
68%
8.4
US
Salesforce Inc
NYSE:CRM
41.6
32%
1.3
US
Intuit Inc
NASDAQ:INTU
57.4
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24.4
26%
0.9
US
N
NCR Corp
LSE:0K45
123.8
-51%
N/A
US
Applovin Corp
NASDAQ:APP
60.3
39%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -80.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
76
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
FormPipe Software AB
STO:FPIP
Average EV/EBITDA: 146.1
13.4
29%
0.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.9
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
758.7
105%
7.2
US
Salesforce Inc
NYSE:CRM
22.6
21%
1.1
US
Intuit Inc
NASDAQ:INTU
36.5
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.2
17%
1.1
US
N
NCR Corp
LSE:0K45
346.6
11%
31.5
US
Applovin Corp
NASDAQ:APP
42.1
38%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 227.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.1
25%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
FormPipe Software AB
STO:FPIP
Average EV/EBIT: 441.1
39.5
61%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.1
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
835.9
108%
7.7
US
Salesforce Inc
NYSE:CRM
32.9
33%
1
US
Intuit Inc
NASDAQ:INTU
43.8
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.2
20%
1
US
N
NCR Corp
LSE:0K45
2 857.2
84%
34
US
Applovin Corp
NASDAQ:APP
52.2
40%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 599.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.9
27%
2