FormPipe Software AB
STO:FPIP

Watchlist Manager
FormPipe Software AB Logo
FormPipe Software AB
STO:FPIP
Watchlist
Price: 25.9 SEK -0.77% Market Closed
Market Cap: 1.4B SEK

Relative Value

The Relative Value of one FPIP stock under the Base Case scenario is 48.4 SEK. Compared to the current market price of 25.9 SEK, FormPipe Software AB is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FPIP Relative Value
Base Case
48.4 SEK
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
42
Median 3Y
2.7
Median 5Y
2.8
Industry
2.4
Forward
2.4
vs History
28
vs Industry
8
Median 3Y
63.1
Median 5Y
44.5
Industry
22.8
Forward
22.2
vs History
60
vs Industry
40
Median 3Y
13.3
Median 5Y
13.4
Industry
17.1
vs History
11
vs Industry
14
Median 3Y
26.9
Median 5Y
20.6
Industry
21.4
vs History
66
vs Industry
41
Median 3Y
3
Median 5Y
3.1
Industry
2.9
vs History
82
vs Industry
41
Median 3Y
2.6
Median 5Y
2.8
Industry
2.4
Forward
2.3
vs History
79
vs Industry
64
Median 3Y
2.4
Median 5Y
2.5
Industry
4.9
vs History
88
vs Industry
31
Median 3Y
15.9
Median 5Y
20.8
Industry
12.5
Forward
8.9
vs History
57
vs Industry
13
Median 3Y
34.1
Median 5Y
31.8
Industry
16.1
Forward
16.7
vs History
65
vs Industry
38
Median 3Y
13
Median 5Y
13.4
Industry
15.6
vs History
22
vs Industry
20
Median 3Y
23.4
Median 5Y
20.8
Industry
18.8
vs History
68
vs Industry
50
Median 3Y
1.9
Median 5Y
1.9
Industry
2.4

Multiples Across Competitors

FPIP Competitors Multiples
FormPipe Software AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
FormPipe Software AB
STO:FPIP
1.4B SEK 2.6 68.8 12 31.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
297.4B EUR 8.5 51.9 28 32.1
US
Palantir Technologies Inc
NYSE:PLTR
334.6B USD 107.4 585.6 756.1 811.6
US
Salesforce Inc
NYSE:CRM
260.8B USD 6.8 42 22.2 31.8
US
Intuit Inc
NASDAQ:INTU
213B USD 11.7 61.6 38.8 45.6
US
Adobe Inc
NASDAQ:ADBE
162.3B USD 7.2 23.6 18.6 20.5
US
NCR Corp
LSE:0K45
150.3B USD 43.7 163.1 470 3 352.6
US
Applovin Corp
NASDAQ:APP
117B USD 22.6 60.8 42.8 50.3
US
Microstrategy Inc
NASDAQ:MSTR
101.7B USD 221.6 -19 -3 190.2 -1 651.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.6B USD 16.6 74.6 47.2 53.9
P/S Multiple
Revenue Growth P/S to Growth
SE
FormPipe Software AB
STO:FPIP
Average P/S: 21 305.4
2.6
10%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
107.4
33%
3.3
US
Salesforce Inc
NYSE:CRM
6.8
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.7
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.2
10%
0.7
US
N
NCR Corp
LSE:0K45
43.7
-8%
N/A
US
Applovin Corp
NASDAQ:APP
22.6
22%
1
US
Microstrategy Inc
NASDAQ:MSTR
221.6
4%
55.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
12%
1.4
P/E Multiple
Earnings Growth PEG
SE
FormPipe Software AB
STO:FPIP
Average P/E: 125.8
68.8
88%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
51.9
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
585.6
73%
8
US
Salesforce Inc
NYSE:CRM
42
31%
1.4
US
Intuit Inc
NASDAQ:INTU
61.6
36%
1.7
US
Adobe Inc
NASDAQ:ADBE
23.6
27%
0.9
US
N
NCR Corp
LSE:0K45
163.1
-46%
N/A
US
Applovin Corp
NASDAQ:APP
60.8
44%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -19 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.6
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
FormPipe Software AB
STO:FPIP
Average EV/EBITDA: 159.5
12
28%
0.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
756.1
109%
6.9
US
Salesforce Inc
NYSE:CRM
22.2
24%
0.9
US
Intuit Inc
NASDAQ:INTU
38.8
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
18.6
17%
1.1
US
N
NCR Corp
LSE:0K45
470
12%
39.2
US
Applovin Corp
NASDAQ:APP
42.8
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 190.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.2
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
FormPipe Software AB
STO:FPIP
Average EV/EBIT: 492.2
31.1
60%
0.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.1
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
811.6
110%
7.4
US
Salesforce Inc
NYSE:CRM
31.8
33%
1
US
Intuit Inc
NASDAQ:INTU
45.6
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
20.5
20%
1
US
N
NCR Corp
LSE:0K45
3 352.6
90%
37.3
US
Applovin Corp
NASDAQ:APP
50.3
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 651.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.9
28%
1.9