Gentoo Media Inc
STO:G2M

Watchlist Manager
Gentoo Media Inc Logo
Gentoo Media Inc
STO:G2M
Watchlist
Price: 7.04 SEK 0.28% Market Closed
Market Cap: 948.4m SEK

Intrinsic Value

The intrinsic value of one G2M stock under the Base Case scenario is hidden SEK. Compared to the current market price of 7.04 SEK, Gentoo Media Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

G2M Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Gentoo Media Inc

Intrinsic Value History
Dive into the past to invest in the future

G2M looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if G2M is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about G2M?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is G2M valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Gentoo Media Inc.

Explain Valuation
Compare G2M to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about G2M?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gentoo Media Inc

Current Assets 28m
Cash & Short-Term Investments 4.6m
Receivables 24m
Other Current Assets -649k
Non-Current Assets 128m
PP&E 3.9m
Intangibles 104m
Other Non-Current Assets 20.1m
Current Liabilities 73m
Accounts Payable 10.3m
Short-Term Debt 23m
Other Current Liabilities 39.7m
Non-Current Liabilities 97m
Long-Term Debt 93m
Other Non-Current Liabilities 4m
Efficiency

Free Cash Flow Analysis
Gentoo Media Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gentoo Media Inc

Revenue
119.6m EUR
Operating Expenses
-87.3m EUR
Operating Income
32.3m EUR
Other Expenses
-94m EUR
Net Income
-61.7m EUR
Fundamental Scores

G2M Profitability Score
Profitability Due Diligence

Gentoo Media Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Healthy Operating Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
hidden
Profitability
Score

Gentoo Media Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

G2M Solvency Score
Solvency Due Diligence

Gentoo Media Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Gentoo Media Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

G2M Price Targets Summary
Gentoo Media Inc

There are no price targets for G2M.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Gentoo Media Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for G2M is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one G2M stock?

The intrinsic value of one G2M stock under the Base Case scenario is hidden SEK.

Is G2M stock undervalued or overvalued?

Compared to the current market price of 7.04 SEK, Gentoo Media Inc is hidden .

Back to Top