Gentoo Media Inc
STO:G2M

Watchlist Manager
Gentoo Media Inc Logo
Gentoo Media Inc
STO:G2M
Watchlist
Price: 11.06 SEK
Market Cap: 1.5B SEK

Intrinsic Value

The intrinsic value of one G2M stock under the Base Case scenario is 54.35 SEK. Compared to the current market price of 11.06 SEK, Gentoo Media Inc is Undervalued by 80%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

G2M Intrinsic Value
54.35 SEK
Undervaluation 80%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Gentoo Media Inc

What is Valuation History?
Compare G2M to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about G2M?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Gentoo Media Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gentoo Media Inc

Current Assets 28.3m
Cash & Short-Term Investments 4.6m
Receivables 23.7m
Other Current Assets 1k
Non-Current Assets 127.7m
PP&E 3.9m
Intangibles 104m
Other Non-Current Assets 19.8m
Efficiency

Free Cash Flow Analysis
Gentoo Media Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gentoo Media Inc

Revenue
119.6m EUR
Operating Expenses
-87.3m EUR
Operating Income
32.3m EUR
Other Expenses
-93.8m EUR
Net Income
-61.5m EUR
Fundamental Scores

G2M Profitability Score
Profitability Due Diligence

Gentoo Media Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Healthy Operating Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
42/100
Profitability
Score

Gentoo Media Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

G2M Solvency Score
Solvency Due Diligence

Gentoo Media Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
46/100
Solvency
Score

Gentoo Media Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

G2M Price Targets Summary
Gentoo Media Inc

There are no price targets for G2M.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Gentoo Media Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for G2M is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one G2M stock?

The intrinsic value of one G2M stock under the Base Case scenario is 54.35 SEK.

Is G2M stock undervalued or overvalued?

Compared to the current market price of 11.06 SEK, Gentoo Media Inc is Undervalued by 80%.

Back to Top