Gentoo Media Inc
STO:G2M

Watchlist Manager
Gentoo Media Inc Logo
Gentoo Media Inc
STO:G2M
Watchlist
Price: 6.99 SEK 2.79% Market Closed
Market Cap: kr941.6m

Relative Value

The Relative Value of one G2M stock under the Base Case scenario is hidden SEK. Compared to the current market price of 6.99 SEK, Gentoo Media Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

G2M Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

G2M Competitors Multiples
Gentoo Media Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MT
Gentoo Media Inc
STO:G2M
918m SEK 0.7 -1.4 0.6 0.6
US
Las Vegas Sands Corp
NYSE:LVS
35.5B USD 2.9 22.7 10.6 16.4
IE
Flutter Entertainment PLC
LSE:FLTR
21.3B GBP 1.4 -96.8 15.3 51.4
AU
Aristocrat Leisure Ltd
ASX:ALL
33.2B AUD 5.3 20.2 17 17
HK
Galaxy Entertainment Group Ltd
HKEX:27
174.7B HKD 3.9 18.1 18.1 18.1
MO
Sands China Ltd
HKEX:1928
140.3B HKD 2.6 19.5 2.3 2.3
US
DraftKings Inc
NASDAQ:DKNG
15.1B USD 2.8 -56.3 -387.9 -49.5
SE
Evolution AB (publ)
STO:EVO
117.7B SEK 5.1 9.8 0.7 0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11.3B USD 1.6 22.1 10.2 14.8
US
Scientific Games Corp
F:TJW
9B EUR 3.4 27.6 22.2 22.2
US
MGM Resorts International
NYSE:MGM
9B USD 0.5 135.6 5.7 9.7
P/E Multiple
Earnings Growth PEG
MT
Gentoo Media Inc
STO:G2M
Average P/E: 34.5
Negative Multiple: -1.4
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
22.7
20%
1.1
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -96.8
288%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
20.2
9%
2.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.1
15%
1.2
MO
Sands China Ltd
HKEX:1928
19.5
14%
1.4
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -56.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
9.8
1%
9.8
US
Wynn Resorts Ltd
NASDAQ:WYNN
22.1
11%
2
US
S
Scientific Games Corp
F:TJW
27.6
35%
0.8
US
MGM Resorts International
NYSE:MGM
135.6
3%
45.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MT
Gentoo Media Inc
STO:G2M
Average EV/EBITDA: 10.3
0.6
-2%
N/A
US
Las Vegas Sands Corp
NYSE:LVS
10.6
13%
0.8
IE
Flutter Entertainment PLC
LSE:FLTR
15.3
34%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
17
18%
0.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
18.1
13%
1.4
MO
Sands China Ltd
HKEX:1928
2.3
9%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -387.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
0.7
1%
0.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.2
8%
1.3
US
S
Scientific Games Corp
F:TJW
22.2
15%
1.5
US
MGM Resorts International
NYSE:MGM
5.7
24%
0.2