Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
GRNG Granges AB

Granges AB
STO:GRNG

Watchlist Manager
Granges AB Logo
Granges AB
STO:GRNG
Watchlist
Price: 170.6 SEK 1.31% Market Closed
Market Cap: kr18.2B
Write Note Create Alert

DCF Value

The DCF Value for Granges AB (GRNG) under the Base Case is SEK. Compared with the current market price of 170.6 SEK, the stock appears .

Key assumptions
GRNG DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 8.1%
Operating Margin 5.9%7.1%
Cash Flow Conversion 48%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 8%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue GRNG Research

Summary
GRNG intrinsic value, competitors valuation, and company profile.
DCF Valuation
GRNG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GRNG stock valuation using valuation multiples.
Wall St Estimates
GRNG price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GRNG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Granges AB listings:
F • EUR
9GR