Hemnet Group AB (publ)
STO:HEM

Watchlist Manager
Hemnet Group AB (publ) Logo
Hemnet Group AB (publ)
STO:HEM
Watchlist
Price: 270.6 SEK -1.81%
Market Cap: 24.8B SEK

Intrinsic Value

The intrinsic value of one HEM stock under the Base Case scenario is 211.46 SEK. Compared to the current market price of 270.6 SEK, Hemnet Group AB (publ) is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HEM Intrinsic Value
211.46 SEK
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hemnet Group AB (publ)

Valuation History Unavailable

Historical valuation for HEM cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare HEM to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HEM?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Hemnet Group AB (publ)
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hemnet Group AB (publ)

Current Assets 310.1m
Cash & Short-Term Investments 70.5m
Receivables 239.6m
Non-Current Assets 1.9B
PP&E 33.8m
Intangibles 1.5B
Other Non-Current Assets 301m
Efficiency

Free Cash Flow Analysis
Hemnet Group AB (publ)

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hemnet Group AB (publ)

Revenue
1.5B SEK
Cost of Revenue
-22.1m SEK
Gross Profit
1.4B SEK
Operating Expenses
-776.5m SEK
Operating Income
669.9m SEK
Other Expenses
-158m SEK
Net Income
511.9m SEK
Fundamental Scores

HEM Profitability Score
Profitability Due Diligence

Hemnet Group AB (publ)'s profitability score is 80/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Exceptional 3-Year Average ROE
80/100
Profitability
Score

Hemnet Group AB (publ)'s profitability score is 80/100. The higher the profitability score, the more profitable the company is.

HEM Solvency Score
Solvency Due Diligence

Hemnet Group AB (publ)'s solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
74/100
Solvency
Score

Hemnet Group AB (publ)'s solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HEM Price Targets Summary
Hemnet Group AB (publ)

Wall Street analysts forecast HEM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HEM is 421.88 SEK with a low forecast of 373.7 SEK and a high forecast of 506.1 SEK.

Lowest
Price Target
373.7 SEK
38% Upside
Average
Price Target
421.88 SEK
56% Upside
Highest
Price Target
506.1 SEK
87% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HEM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

HEM Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one HEM stock?

The intrinsic value of one HEM stock under the Base Case scenario is 211.46 SEK.

Is HEM stock undervalued or overvalued?

Compared to the current market price of 270.6 SEK, Hemnet Group AB (publ) is Overvalued by 22%.

Back to Top