Hemnet Group AB (publ)
STO:HEM

Watchlist Manager
Hemnet Group AB (publ) Logo
Hemnet Group AB (publ)
STO:HEM
Watchlist
Price: 146.9 SEK 0.07%
Market Cap: 13.4B SEK

Relative Value

The Relative Value of one HEM stock under the Base Case scenario is 94.96 SEK. Compared to the current market price of 146.9 SEK, Hemnet Group AB (publ) is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEM Relative Value
Base Case
94.96 SEK
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

HEM Competitors Multiples
Hemnet Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Hemnet Group AB (publ)
STO:HEM
13.8B SEK 9 25.6 20.5 20.5
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.3 31.9 27.1 31.3
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 8.1 26.3 15.3 18.6
CN
Tencent Holdings Ltd
HKEX:700
5.5T HKD 6.7 22.4 18.6 18.6
CN
Baidu Inc
NASDAQ:BIDU
56.9B USD 3 47.1 185 185
CN
Kuaishou Technology
HKEX:1024
341B HKD 2.2 17.6 12.3 12.3
JP
LY Corp
XMUN:YOJ
31.1B EUR 2.9 27.8 3 650.4 5 692.7
KR
Naver Corp
KRX:035420
36.7T KRW 3.2 16.9 14.2 14.2
NL
Nebius Group NV
NASDAQ:NBIS
24.9B USD 5 566.2 8 793.6 -496 985.9 -283 650.7
KR
Kakao Corp
KRX:035720
25.7T KRW 3.3 111.1 13.3 32.9
JP
Z Holdings Corp
TSE:4689
2.7T JPY 1.4 13.4 13.3 20.8
P/E Multiple
Earnings Growth PEG
SE
Hemnet Group AB (publ)
STO:HEM
Average P/E: 830.3
25.6
22%
1.2
US
Alphabet Inc
NASDAQ:GOOGL
31.9
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
26.3
12%
2.2
CN
Tencent Holdings Ltd
HKEX:700
22.4
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
47.1
1%
47.1
CN
Kuaishou Technology
HKEX:1024
17.6
22%
0.8
JP
L
LY Corp
XMUN:YOJ
27.8
11%
2.5
KR
Naver Corp
KRX:035420
16.9
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
8 793.6
N/A N/A
KR
Kakao Corp
KRX:035720
111.1
143%
0.8
JP
Z Holdings Corp
TSE:4689
13.4
11%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Hemnet Group AB (publ)
STO:HEM
Average EV/EBITDA: 397
20.5
18%
1.1
US
Alphabet Inc
NASDAQ:GOOGL
27.1
26%
1
US
Meta Platforms Inc
NASDAQ:META
15.3
24%
0.6
CN
Tencent Holdings Ltd
HKEX:700
18.6
18%
1
CN
Baidu Inc
NASDAQ:BIDU
185
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
12.3
24%
0.5
JP
L
LY Corp
XMUN:YOJ
3 650.4
12%
304.2
KR
Naver Corp
KRX:035420
14.2
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -496 985.9 N/A N/A
KR
Kakao Corp
KRX:035720
13.3
13%
1
JP
Z Holdings Corp
TSE:4689
13.3
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Hemnet Group AB (publ)
STO:HEM
Average EV/EBIT: 604.7
20.5
20%
1
US
Alphabet Inc
NASDAQ:GOOGL
31.3
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
18.6
13%
1.4
CN
Tencent Holdings Ltd
HKEX:700
18.6
18%
1
CN
Baidu Inc
NASDAQ:BIDU
185
1%
185
CN
Kuaishou Technology
HKEX:1024
12.3
30%
0.4
JP
L
LY Corp
XMUN:YOJ
5 692.7
N/A N/A
KR
Naver Corp
KRX:035420
14.2
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -283 650.7 N/A N/A
KR
Kakao Corp
KRX:035720
32.9
32%
1
JP
Z Holdings Corp
TSE:4689
20.8
N/A N/A