Hemnet Group AB (publ)
STO:HEM

Watchlist Manager
Hemnet Group AB (publ) Logo
Hemnet Group AB (publ)
STO:HEM
Watchlist
Price: 169.6 SEK 6.53% Market Closed
Market Cap: 15.5B SEK

Relative Value

The Relative Value of one HEM stock under the Base Case scenario is hidden SEK. Compared to the current market price of 169.6 SEK, Hemnet Group AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
4
Median 3Y
20.6
Median 5Y
20.6
Industry
1.5
Forward
10.1
vs History
96
vs Industry
7
Median 3Y
64.7
Median 5Y
67.2
Industry
17.1
Forward
27.6
vs History
96
vs Industry
6
Median 3Y
53.8
Median 5Y
55
Industry
11.1
vs History
75
vs Industry
7
Median 3Y
44.4
Median 5Y
43
Industry
15.6
vs History
56
vs Industry
2
Median 3Y
19.8
Median 5Y
14.3
Industry
1.8
vs History
96
vs Industry
4
Median 3Y
21
Median 5Y
21
Industry
1.6
Forward
10.3
vs History
96
vs Industry
5
Median 3Y
24.1
Median 5Y
24.5
Industry
3.6
vs History
96
vs Industry
7
Median 3Y
48.8
Median 5Y
49.8
Industry
8.9
Forward
19.1
vs History
96
vs Industry
7
Median 3Y
50.4
Median 5Y
51.2
Industry
12.7
Forward
22.5
vs History
96
vs Industry
6
Median 3Y
54.9
Median 5Y
56.1
Industry
10.7
vs History
96
vs Industry
7
Median 3Y
59.9
Median 5Y
60.4
Industry
12.6
vs History
74
vs Industry
3
Median 3Y
11.5
Median 5Y
9.3
Industry
1.5

Multiples Across Competitors

HEM Competitors Multiples
Hemnet Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Hemnet Group AB (publ)
STO:HEM
16B SEK 10.4 29.7 23.6 23.6
US
Alphabet Inc
NASDAQ:GOOGL
3.9T USD 10 31.2 26.5 30.6
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.9 28.9 16.8 20.5
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 7.2 24.4 24.6 24.6
CN
Baidu Inc
NASDAQ:BIDU
44.4B USD 2.4 37.1 20 20
CN
Kuaishou Technology
HKEX:1024
299.1B HKD 2 15.7 12 12
JP
LY Corp
XMUN:YOJ
32.2B EUR 3 38.6 20.3 31.6
KR
Naver Corp
KRX:035420
37.3T KRW 3.3 18.8 11.4 15
NL
Nebius Group NV
NASDAQ:NBIS
24.5B USD 5 471.9 8 644.6 -6 320.1 -3 607.1
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.5 19.1 13.7 21.4
KR
Kakao Corp
KRX:035720
27T KRW 3.5 126.7 15.7 42.6
P/E Multiple
Earnings Growth PEG
SE
Hemnet Group AB (publ)
STO:HEM
Average P/E: 819.5
29.7
24%
1.2
US
Alphabet Inc
NASDAQ:GOOGL
31.2
16%
1.9
US
Meta Platforms Inc
NASDAQ:META
28.9
13%
2.2
CN
Tencent Holdings Ltd
HKEX:700
24.4
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
37.1
-1%
N/A
CN
Kuaishou Technology
HKEX:1024
15.7
23%
0.7
JP
L
LY Corp
XMUN:YOJ
38.6
12%
3.2
KR
Naver Corp
KRX:035420
18.8
8%
2.4
NL
Nebius Group NV
NASDAQ:NBIS
8 644.6
N/A N/A
JP
Z Holdings Corp
TSE:4689
19.1
12%
1.6
KR
Kakao Corp
KRX:035720
126.7
140%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Hemnet Group AB (publ)
STO:HEM
Average EV/EBITDA: 18.5
23.6
22%
1.1
US
Alphabet Inc
NASDAQ:GOOGL
26.5
23%
1.2
US
Meta Platforms Inc
NASDAQ:META
16.8
23%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.6
27%
0.9
CN
Baidu Inc
NASDAQ:BIDU
20
-9%
N/A
CN
Kuaishou Technology
HKEX:1024
12
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
KR
Naver Corp
KRX:035420
11.4
11%
1
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 320.1 N/A N/A
JP
Z Holdings Corp
TSE:4689
13.7
12%
1.1
KR
Kakao Corp
KRX:035720
15.7
11%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Hemnet Group AB (publ)
STO:HEM
Average EV/EBIT: 24.2
23.6
22%
1.1
US
Alphabet Inc
NASDAQ:GOOGL
30.6
14%
2.2
US
Meta Platforms Inc
NASDAQ:META
20.5
14%
1.5
CN
Tencent Holdings Ltd
HKEX:700
24.6
17%
1.4
CN
Baidu Inc
NASDAQ:BIDU
20
1%
20
CN
Kuaishou Technology
HKEX:1024
12
30%
0.4
JP
L
LY Corp
XMUN:YOJ
31.6
N/A N/A
KR
Naver Corp
KRX:035420
15
13%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 607.1 N/A N/A
JP
Z Holdings Corp
TSE:4689
21.4
N/A N/A
KR
Kakao Corp
KRX:035720
42.6
28%
1.5