H & M Hennes & Mauritz AB
STO:HM B
Balance Sheet
Balance Sheet Decomposition
H & M Hennes & Mauritz AB
Current Assets | 74.9B |
Cash & Short-Term Investments | 20.8B |
Receivables | 15.5B |
Other Current Assets | 38.5B |
Non-Current Assets | 98.9B |
Long-Term Investments | 2.7B |
PP&E | 80.2B |
Intangibles | 9.1B |
Other Non-Current Assets | 6.9B |
Current Liabilities | 62.2B |
Other Current Liabilities | 62.2B |
Non-Current Liabilities | 64.9B |
Long-Term Debt | 61.9B |
Other Non-Current Liabilities | 3B |
Balance Sheet
H & M Hennes & Mauritz AB
Nov-2014 | Nov-2015 | Nov-2016 | Nov-2017 | Nov-2018 | Nov-2019 | Nov-2020 | Nov-2021 | Nov-2022 | Nov-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
14 091
|
12 950
|
9 446
|
9 718
|
11 590
|
12 312
|
16 540
|
27 471
|
21 707
|
26 398
|
|
Cash |
12 374
|
0
|
0
|
0
|
10 428
|
10 070
|
15 580
|
24 836
|
19 661
|
0
|
|
Cash Equivalents |
1 717
|
12 950
|
9 446
|
9 718
|
1 162
|
2 242
|
960
|
2 635
|
2 046
|
26 398
|
|
Short-Term Investments |
2 602
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
5 129
|
5 869
|
7 414
|
9 546
|
9 384
|
8 399
|
6 177
|
7 980
|
10 146
|
12 242
|
|
Accounts Receivables |
3 659
|
4 021
|
4 881
|
5 297
|
6 329
|
5 108
|
2 094
|
1 637
|
2 333
|
3 301
|
|
Other Receivables |
1 470
|
1 848
|
2 533
|
4 249
|
3 055
|
3 291
|
4 083
|
6 343
|
7 813
|
8 941
|
|
Inventory |
19 403
|
24 833
|
31 732
|
33 712
|
37 721
|
37 823
|
38 209
|
37 306
|
42 495
|
37 358
|
|
Other Current Assets |
1 516
|
1 884
|
2 071
|
2 770
|
2 881
|
3 738
|
4 432
|
6 229
|
5 175
|
4 531
|
|
Total Current Assets |
42 741
|
45 536
|
50 663
|
55 746
|
61 576
|
62 272
|
65 358
|
78 986
|
79 523
|
80 529
|
|
PP&E Net |
26 948
|
32 962
|
38 693
|
39 818
|
42 439
|
40 892
|
91 174
|
79 662
|
82 736
|
81 536
|
|
PP&E Gross |
26 948
|
32 962
|
38 693
|
39 818
|
42 439
|
40 892
|
91 174
|
79 662
|
82 736
|
0
|
|
Accumulated Depreciation |
19 784
|
24 421
|
28 156
|
30 682
|
35 249
|
40 031
|
39 539
|
41 834
|
43 714
|
0
|
|
Intangible Assets |
2 898
|
4 051
|
5 283
|
6 979
|
9 554
|
11 384
|
10 368
|
9 492
|
9 092
|
8 712
|
|
Goodwill |
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
1 013
|
|
Note Receivable |
709
|
862
|
1 014
|
1 039
|
885
|
912
|
907
|
860
|
939
|
1 204
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
478
|
639
|
786
|
5 091
|
3 157
|
2 572
|
|
Other Long-Term Assets |
2 237
|
2 338
|
2 862
|
2 916
|
3 794
|
4 322
|
5 714
|
5 626
|
6 537
|
5 707
|
|
Other Assets |
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
1 013
|
|
Total Assets |
75 597
N/A
|
85 813
+14%
|
98 579
+15%
|
106 562
+8%
|
118 790
+11%
|
120 485
+1%
|
174 371
+45%
|
179 781
+3%
|
182 048
+1%
|
181 273
0%
|
|
Liabilities | |||||||||||
Accounts Payable |
5 520
|
6 000
|
7 262
|
7 215
|
6 800
|
7 838
|
9 511
|
20 382
|
21 090
|
21 027
|
|
Accrued Liabilities |
18 825
|
24 344
|
30 061
|
34 515
|
23 167
|
25 719
|
19 881
|
22 071
|
25 050
|
22 733
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
4 330
|
1 300
|
275
|
950
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
2 127
|
9 870
|
9 289
|
2 721
|
19 874
|
11 859
|
12 760
|
15 157
|
|
Other Current Liabilities |
4 101
|
7 407
|
7 745
|
10 877
|
4 963
|
7 228
|
5 691
|
6 590
|
8 485
|
9 010
|
|
Total Current Liabilities |
28 446
|
22 937
|
31 705
|
40 723
|
44 219
|
47 836
|
56 257
|
61 177
|
68 335
|
67 927
|
|
Long-Term Debt |
0
|
0
|
213
|
350
|
10 492
|
10 647
|
58 891
|
54 557
|
58 925
|
62 813
|
|
Deferred Income Tax |
3 287
|
4 378
|
4 898
|
5 331
|
5 088
|
4 423
|
3 988
|
3 601
|
3 273
|
2 416
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
82
|
|
Other Liabilities |
7 692
|
449
|
527
|
445
|
445
|
510
|
612
|
428
|
758
|
516
|
|
Total Liabilities |
24 041
N/A
|
27 764
+15%
|
37 343
+35%
|
46 849
+25%
|
60 244
+29%
|
63 416
+5%
|
119 748
+89%
|
119 763
+0%
|
131 291
+10%
|
133 754
+2%
|
|
Equity | |||||||||||
Common Stock |
207
|
207
|
207
|
207
|
207
|
207
|
207
|
207
|
207
|
207
|
|
Retained Earnings |
51 145
|
55 938
|
58 378
|
58 491
|
55 017
|
52 270
|
53 426
|
57 466
|
44 694
|
41 116
|
|
Other Equity |
204
|
1 904
|
2 651
|
1 015
|
3 322
|
4 592
|
990
|
2 345
|
5 856
|
6 196
|
|
Total Equity |
51 556
N/A
|
58 049
+13%
|
61 236
+5%
|
59 713
-2%
|
58 546
-2%
|
57 069
-3%
|
54 623
-4%
|
60 018
+10%
|
50 757
-15%
|
47 519
-6%
|
|
Total Liabilities & Equity |
75 597
N/A
|
85 813
+14%
|
98 579
+15%
|
106 562
+8%
|
118 790
+11%
|
120 485
+1%
|
174 371
+45%
|
179 781
+3%
|
182 048
+1%
|
181 273
0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 655
|
1 655
|
1 655
|
1 655
|
1 655
|
1 655
|
1 655
|
1 655
|
1 630
|
1 623
|