H & M Hennes & Mauritz AB
STO:HM B

Watchlist Manager
H & M Hennes & Mauritz AB Logo
H & M Hennes & Mauritz AB
STO:HM B
Watchlist
Price: 176.25 SEK -0.87% Market Closed
Market Cap: 285.1B SEK

Relative Value

The Relative Value of one HM B stock under the Base Case scenario is hidden SEK. Compared to the current market price of 176.25 SEK, H & M Hennes & Mauritz AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HM B Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
29
Median 3Y
1
Median 5Y
1.1
Industry
0.6
Forward
1.2
vs History
44
vs Industry
27
Median 3Y
26.2
Median 5Y
25.9
Industry
17.2
Forward
24.2
vs History
11
vs Industry
40
Median 3Y
7.8
Median 5Y
7.5
Industry
8.6
vs History
22
vs Industry
8
Median 3Y
28.3
Median 5Y
24.3
Industry
17.3
vs History
0
vs Industry
12
Median 3Y
5.7
Median 5Y
5
Industry
1.7
vs History
23
vs Industry
26
Median 3Y
1.2
Median 5Y
1.3
Industry
0.7
Forward
1.4
vs History
25
vs Industry
42
Median 3Y
2.3
Median 5Y
2.4
Industry
2.3
vs History
34
vs Industry
44
Median 3Y
7.9
Median 5Y
7.8
Industry
8.5
Forward
8.2
vs History
46
vs Industry
28
Median 3Y
18.5
Median 5Y
18.5
Industry
13.2
Forward
19.2
vs History
12
vs Industry
38
Median 3Y
9.1
Median 5Y
8.8
Industry
10.1
vs History
3
vs Industry
32
Median 3Y
13.3
Median 5Y
12.7
Industry
14.4
vs History
11
vs Industry
21
Median 3Y
1.9
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

HM B Competitors Multiples
H & M Hennes & Mauritz AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
H & M Hennes & Mauritz AB
STO:HM B
283.6B SEK 1.2 26.1 8.2 18.6
ES
Industria de Diseno Textil SA
MAD:ITX
170.7B EUR 4.4 29.1 15.3 21.7
US
TJX Companies Inc
NYSE:TJX
167.2B USD 2.8 32.7 20.8 24.7
JP
Fast Retailing Co Ltd
TSE:9983
17.4T JPY 5.1 40.2 20.6 28.5
ZA
Pepkor Holdings Ltd
JSE:PPH
100.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
57.4B USD 2.6 27.5 17.4 20.7
ZA
Mr Price Group Ltd
JSE:MRP
56.1B Zac 0 0 0 0
ZA
Foschini Group Ltd
JSE:TFG
27.1B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.3B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
1.5T INR 8 91.7 47.1 73.4
US
Burlington Stores Inc
NYSE:BURL
16.5B USD 1.5 29.4 15.4 22.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
H & M Hennes & Mauritz AB
STO:HM B
Average EV/EBITDA: 20.7
8.2
3%
2.7
ES
Industria de Diseno Textil SA
MAD:ITX
15.3
6%
2.5
US
TJX Companies Inc
NYSE:TJX
20.8
9%
2.3
JP
Fast Retailing Co Ltd
TSE:9983
20.6
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
17.4
5%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
15%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
IN
Trent Ltd
NSE:TRENT
47.1
27%
1.7
US
Burlington Stores Inc
NYSE:BURL
15.4
17%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
H & M Hennes & Mauritz AB
STO:HM B
Average EV/EBIT: 30
18.6
4%
4.6
ES
Industria de Diseno Textil SA
MAD:ITX
21.7
6%
3.6
US
TJX Companies Inc
NYSE:TJX
24.7
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
28.5
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
20.7
6%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
10%
N/A
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
26%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
9%
N/A
IN
Trent Ltd
NSE:TRENT
73.4
27%
2.7
US
Burlington Stores Inc
NYSE:BURL
22.4
19%
1.2