
Indutrade AB
STO:INDT

Intrinsic Value
The intrinsic value of one
INDT
stock under the Base Case scenario is
232.92
SEK.
Compared to the current market price of 260.8 SEK,
Indutrade AB
is
Overvalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Indutrade AB
Fundamental Analysis

Revenue & Expenses Breakdown
Indutrade AB
Balance Sheet Decomposition
Indutrade AB
Current Assets | 14.9B |
Cash & Short-Term Investments | 3.1B |
Receivables | 6.6B |
Other Current Assets | 5.2B |
Non-Current Assets | 18.9B |
Long-Term Investments | 234m |
PP&E | 4.5B |
Intangibles | 14.1B |
Free Cash Flow Analysis
Indutrade AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Indutrade AB
Revenue
|
32.8B
SEK
|
Cost of Revenue
|
-21.3B
SEK
|
Gross Profit
|
11.5B
SEK
|
Operating Expenses
|
-7.4B
SEK
|
Operating Income
|
4.1B
SEK
|
Other Expenses
|
-1.3B
SEK
|
Net Income
|
2.8B
SEK
|
INDT Profitability Score
Profitability Due Diligence
Indutrade AB's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Indutrade AB's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
INDT Solvency Score
Solvency Due Diligence
Indutrade AB's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
Indutrade AB's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
INDT Price Targets Summary
Indutrade AB
According to Wall Street analysts, the average 1-year price target for
INDT
is 329.61 SEK
with a low forecast of 292.9 SEK and a high forecast of 420 SEK.
Dividends
Current shareholder yield for INDT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
INDT
stock under the Base Case scenario is
232.92
SEK.
Compared to the current market price of 260.8 SEK,
Indutrade AB
is
Overvalued by 11%.