Indutrade AB
STO:INDT

Watchlist Manager
Indutrade AB Logo
Indutrade AB
STO:INDT
Watchlist
Price: 239.4 SEK 0.08% Market Closed
Market Cap: 87.2B SEK

Relative Value

The Relative Value of one INDT stock under the Base Case scenario is hidden SEK. Compared to the current market price of 239.4 SEK, Indutrade AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INDT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
24
Median 3Y
3
Median 5Y
3.1
Industry
1.8
Forward
2.6
vs History
65
vs Industry
18
Median 3Y
33.3
Median 5Y
34.8
Industry
22.9
Forward
31.9
vs History
80
vs Industry
23
Median 3Y
23.7
Median 5Y
25.7
Industry
15.5
vs History
61
vs Industry
17
Median 3Y
29.1
Median 5Y
33.8
Industry
21.9
vs History
90
vs Industry
8
Median 3Y
6.2
Median 5Y
6.6
Industry
2.1
vs History
85
vs Industry
22
Median 3Y
3.2
Median 5Y
3.3
Industry
1.9
Forward
2.8
vs History
85
vs Industry
29
Median 3Y
9.2
Median 5Y
9.6
Industry
6.8
vs History
53
vs Industry
24
Median 3Y
23.2
Median 5Y
24.3
Industry
13.3
Forward
16.3
vs History
68
vs Industry
20
Median 3Y
24.3
Median 5Y
26
Industry
17.6
Forward
22.2
vs History
79
vs Industry
22
Median 3Y
25.6
Median 5Y
27.2
Industry
15.7
vs History
79
vs Industry
19
Median 3Y
29
Median 5Y
31.8
Industry
19.6
vs History
84
vs Industry
12
Median 3Y
3.5
Median 5Y
3.7
Industry
1.5

Multiples Across Competitors

INDT Competitors Multiples
Indutrade AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Indutrade AB
STO:INDT
87.2B SEK 2.7 32.7 23.6 23.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
111.6B USD 5.6 30.6 22.9 27.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14T JPY 2.7 55.5 24.6 34.2
SE
Atlas Copco AB
STO:ATCO A
809.3B SEK 4.7 29.3 18.7 23.6
US
Illinois Tool Works Inc
NYSE:ITW
74.9B USD 4.7 24.7 18.2 19.9
US
Barnes Group Inc
NYSE:B
72.7B USD 5 20.3 8.7 11.1
SE
Sandvik AB
STO:SAND
365.2B SEK 3 24.7 14.1 19.3
CH
Schindler Holding AG
SIX:SCHP
31.4B CHF 2.8 31.8 18.3 22.9
JP
Fanuc Corp
TSE:6954
5.9T JPY 7.2 37.4 24.4 31.1
FI
Kone Oyj
OMXH:KNEBV
30.8B EUR 2.7 32.3 18.8 23.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Indutrade AB
STO:INDT
Average EV/EBITDA: 15 637.5
23.6
6%
3.9
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.9
11%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
24.6
18%
1.4
SE
Atlas Copco AB
STO:ATCO A
18.7
3%
6.2
US
Illinois Tool Works Inc
NYSE:ITW
18.2
4%
4.5
US
Barnes Group Inc
NYSE:B
8.7
33%
0.3
SE
Sandvik AB
STO:SAND
14.1
5%
2.8
CH
Schindler Holding AG
SIX:SCHP
18.3
8%
2.3
JP
Fanuc Corp
TSE:6954
24.4
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
18.8
9%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Indutrade AB
STO:INDT
Average EV/EBIT: 19 127.8
23.6
8%
3
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.8
15%
1.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
34.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
23.6
3%
7.9
US
Illinois Tool Works Inc
NYSE:ITW
19.9
4%
5
US
Barnes Group Inc
NYSE:B
11.1
43%
0.3
SE
Sandvik AB
STO:SAND
19.3
8%
2.4
CH
Schindler Holding AG
SIX:SCHP
22.9
10%
2.3
JP
Fanuc Corp
TSE:6954
31.1
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
23.3
10%
2.3