I

Intellego Technologies AB
STO:INT

Watchlist Manager
Intellego Technologies AB
STO:INT
Watchlist
Price: 46.55 SEK Market Closed
Market Cap: 1.6B SEK

Relative Value

The Relative Value of one INT stock under the Base Case scenario is 174.93 SEK. Compared to the current market price of 46.55 SEK, Intellego Technologies AB is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INT Relative Value
Base Case
174.93 SEK
Undervaluation 73%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
78
vs Industry
19
Median 3Y
3.5
Median 5Y
3.5
Industry
2
Forward
2.1
vs History
57
vs Industry
40
Median 3Y
11.5
Median 5Y
8.4
Industry
25.1
Forward
5.9
vs History
41
vs Industry
16
Median 3Y
16.4
Median 5Y
-16.6
Industry
16.4
vs History
8
vs Industry
Median 3Y
-11.9
Median 5Y
-14.8
Industry
22.5
vs History
94
vs Industry
17
Median 3Y
4.1
Median 5Y
5.9
Industry
2.3
vs History
78
vs Industry
18
Median 3Y
3.6
Median 5Y
3.5
Industry
2.1
Forward
1.9
vs History
78
vs Industry
41
Median 3Y
5.6
Median 5Y
5.3
Industry
8.3
vs History
57
vs Industry
38
Median 3Y
7.7
Median 5Y
6.1
Industry
16.8
Forward
3.8
vs History
57
vs Industry
42
Median 3Y
7.7
Median 5Y
6.1
Industry
20.7
Forward
4.1
vs History
41
vs Industry
15
Median 3Y
16.8
Median 5Y
-16.3
Industry
16.5
vs History
14
vs Industry
Median 3Y
-19.3
Median 5Y
-20.5
Industry
19.6
vs History
76
vs Industry
21
Median 3Y
2.7
Median 5Y
3.2
Industry
1.8

Multiples Across Competitors

INT Competitors Multiples
Intellego Technologies AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Intellego Technologies AB
STO:INT
1.5B SEK 1.9 5 2.8 2.8
JP
Keyence Corp
TSE:6861
13.5T JPY 12.4 33 21.2 21.8
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
268.4B CNY 2.9 20.4 16.3 16.3
US
Keysight Technologies Inc
NYSE:KEYS
35.4B USD 6.6 41.8 31.3 41.2
SE
Hexagon AB
STO:HEXA B
287.6B SEK 4.8 39.1 16.2 29.4
CN
Zhonghang Electronic Measuring Instruments Co Ltd
SZSE:300114
193.2B CNY 117.8 1 890.2 2 354.3 2 354.3
US
Teledyne Technologies Inc
NYSE:TDY
23.9B USD 4 29.2 18.4 24.1
US
Trimble Inc
NASDAQ:TRMB
19.2B USD 5.3 53.7 26.3 35.5
UK
Halma PLC
LSE:HLMA
13.4B GBP 6 45.2 25.2 32.3
US
Zebra Technologies Corp
NASDAQ:ZBRA
13.2B USD 2.5 25.7 14.6 17.7
CN
Huagong Tech Co Ltd
SZSE:000988
77.7B CNY 5.7 48.4 49.8 49.8