
Intrum AB
STO:INTRUM

Intrinsic Value
The intrinsic value of one
INTRUM
stock under the Base Case scenario is
423.66
SEK.
Compared to the current market price of 51.86 SEK,
Intrum AB
is
Undervalued by 88%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Intrum AB
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Intrum AB
Balance Sheet Decomposition
Intrum AB
Current Assets | 10.2B |
Cash & Short-Term Investments | 2.5B |
Receivables | 6.1B |
Other Current Assets | 1.6B |
Non-Current Assets | 67.3B |
Long-Term Investments | 25B |
PP&E | 904m |
Intangibles | 39.2B |
Other Non-Current Assets | 2.2B |
Free Cash Flow Analysis
Intrum AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Intrum AB
Revenue
|
17.5B
SEK
|
Operating Expenses
|
-15.1B
SEK
|
Operating Income
|
2.4B
SEK
|
Other Expenses
|
-4.1B
SEK
|
Net Income
|
-1.7B
SEK
|
INTRUM Profitability Score
Profitability Due Diligence
Intrum AB's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Score
Intrum AB's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
INTRUM Solvency Score
Solvency Due Diligence
Intrum AB's solvency score is 16/100. The higher the solvency score, the more solvent the company is.

Score
Intrum AB's solvency score is 16/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
INTRUM Price Targets Summary
Intrum AB
According to Wall Street analysts, the average 1-year price target for
INTRUM
is 55.69 SEK
with a low forecast of 33.33 SEK and a high forecast of 67.2 SEK.
Dividends
Current shareholder yield for INTRUM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
INTRUM
stock under the Base Case scenario is
423.66
SEK.
Compared to the current market price of 51.86 SEK,
Intrum AB
is
Undervalued by 88%.