Intrum AB
STO:INTRUM

Watchlist Manager
Intrum AB Logo
Intrum AB
STO:INTRUM
Watchlist
Price: 37.04 SEK -2.71% Market Closed
Market Cap: kr5B

Relative Value

The Relative Value of one INTRUM stock under the Base Case scenario is hidden SEK. Compared to the current market price of 37.04 SEK, Intrum AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTRUM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

INTRUM Competitors Multiples
Intrum AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Intrum AB
STO:INTRUM
5.2B SEK 0.3 -3.5 2.7 6
US
Cintas Corp
NASDAQ:CTAS
71.2B USD 6.6 37.7 24.5 29.5
US
Copart Inc
NASDAQ:CPRT
31.6B USD 6.9 20.3 14 15.8
AU
Brambles Ltd
ASX:BXB
29.8B AUD 3.1 21.9 16.2 16.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
24.8B CAD 4 47.5 16.5 27.2
US
RB Global Inc
F:J1F
15.2B EUR 3.9 46.4 16.1 26.6
FR
Spie SA
PAR:SPIE
7.5B EUR 0.7 42.4 8.1 14.4
US
Aurora Innovation Inc
NASDAQ:AUR
8.2B USD 2 733.2 -10 -8 -7.7
FR
Elis SA
PAR:ELIS
5.7B EUR 1.2 15.5 5.1 13.5
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
DK
Iss A/S
CSE:ISS
36.4B DKK 0.4 14.1 8.1 11.2
P/S Multiple
Revenue Growth P/S to Growth
SE
Intrum AB
STO:INTRUM
Average P/S: 251.2
0.3
0%
N/A
US
Cintas Corp
NASDAQ:CTAS
6.6
9%
0.7
US
Copart Inc
NASDAQ:CPRT
6.9
5%
1.4
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4
10%
0.4
US
RB Global Inc
F:J1F
3.9
10%
0.4
FR
Spie SA
PAR:SPIE
0.7
5%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
2 733.2
513%
5.3
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
US
I
IAA Inc
F:3NI
2.8
N/A N/A
DK
Iss A/S
CSE:ISS
0.4
5%
0.1
P/E Multiple
Earnings Growth PEG
SE
Intrum AB
STO:INTRUM
Average P/E: 29.5
Negative Multiple: -3.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
37.7
11%
3.4
US
Copart Inc
NASDAQ:CPRT
20.3
5%
4.1
AU
Brambles Ltd
ASX:BXB
21.9
10%
2.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
47.5
48%
1
US
RB Global Inc
F:J1F
46.4
48%
1
FR
Spie SA
PAR:SPIE
42.4
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10 N/A N/A
FR
Elis SA
PAR:ELIS
15.5
15%
1
US
I
IAA Inc
F:3NI
19.8
N/A N/A
DK
Iss A/S
CSE:ISS
14.1
17%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Intrum AB
STO:INTRUM
Average EV/EBITDA: 12.4
2.7
-14%
N/A
US
Cintas Corp
NASDAQ:CTAS
24.5
10%
2.5
US
Copart Inc
NASDAQ:CPRT
14
5%
2.8
AU
Brambles Ltd
ASX:BXB
16.2
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
16.5
17%
1
US
RB Global Inc
F:J1F
16.1
17%
0.9
FR
Spie SA
PAR:SPIE
8.1
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8 N/A N/A
FR
Elis SA
PAR:ELIS
5.1
7%
0.7
US
I
IAA Inc
F:3NI
12.8
N/A N/A
DK
Iss A/S
CSE:ISS
8.1
6%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Intrum AB
STO:INTRUM
Average EV/EBIT: 17.6
6
9%
0.7
US
Cintas Corp
NASDAQ:CTAS
29.5
11%
2.7
US
Copart Inc
NASDAQ:CPRT
15.8
5%
3.2
AU
Brambles Ltd
ASX:BXB
16.2
10%
1.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.2
24%
1.1
US
RB Global Inc
F:J1F
26.6
24%
1.1
FR
Spie SA
PAR:SPIE
14.4
14%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.7 N/A N/A
FR
Elis SA
PAR:ELIS
13.5
11%
1.2
US
I
IAA Inc
F:3NI
16.1
N/A N/A
DK
Iss A/S
CSE:ISS
11.2
8%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett