ITAB Shop Concept AB
STO:ITAB

Watchlist Manager
ITAB Shop Concept AB Logo
ITAB Shop Concept AB
STO:ITAB
Watchlist
Price: 17.7 SEK -1.56% Market Closed
Market Cap: 4.5B SEK

Relative Value

The Relative Value of one ITAB stock under the Base Case scenario is hidden SEK. Compared to the current market price of 17.7 SEK, ITAB Shop Concept AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITAB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
55
Median 3Y
0.5
Median 5Y
0.4
Industry
1.2
Forward
0.3
vs History
25
vs Industry
28
Median 3Y
15.3
Median 5Y
13.8
Industry
16.6
Forward
16.2
vs History
3
vs Industry
37
Median 3Y
7.3
Median 5Y
4.5
Industry
10.1
vs History
7
vs Industry
35
Median 3Y
16
Median 5Y
6.1
Industry
16.5
vs History
46
vs Industry
50
Median 3Y
1.1
Median 5Y
1.1
Industry
1.7
vs History
33
vs Industry
65
Median 3Y
0.7
Median 5Y
0.5
Industry
1.5
Forward
0.6
vs History
23
vs Industry
62
Median 3Y
2.7
Median 5Y
1.8
Industry
4.3
vs History
25
vs Industry
32
Median 3Y
7.1
Median 5Y
7.1
Industry
8.6
Forward
6.6
vs History
25
vs Industry
45
Median 3Y
10.3
Median 5Y
10.3
Industry
12.7
Forward
11
vs History
3
vs Industry
47
Median 3Y
7.7
Median 5Y
5.1
Industry
10.9
vs History
3
vs Industry
42
Median 3Y
8
Median 5Y
5.1
Industry
15
vs History
38
vs Industry
62
Median 3Y
0.7
Median 5Y
0.5
Industry
1.2

Multiples Across Competitors

ITAB Competitors Multiples
ITAB Shop Concept AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
ITAB Shop Concept AB
STO:ITAB
4.5B SEK 0.4 20.9 14.1 14.1
US
MSA Safety Inc
NYSE:MSA
6.3B USD 3.4 22.4 14.5 17.1
CN
Shanghai M&G Stationery Inc
SSE:603899
26B CNY 1.1 19.7 13.7 13.7
US
HNI Corp
NYSE:HNI
3B USD 1.2 21.1 10 14.5
JP
Kokuyo Co Ltd
TSE:7984
405.9B JPY 1.2 18.3 8.8 11.5
FR
Societe BIC SA
PAR:BB
2.1B EUR 0.8 8.2 4 5.1
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 21.6 9.6 14
US
Interface Inc
NASDAQ:TILE
1.6B USD 1.2 14.3 8.5 10.8
JP
Okamura Corp
TSE:7994
219.1B JPY 0.7 10.2 6.9 9
US
MillerKnoll Inc
NASDAQ:MLKN
1.2B USD 0.3 -80.3 7.1 10.3
P/E Multiple
Earnings Growth PEG
SE
ITAB Shop Concept AB
STO:ITAB
Average P/E: 17.7
20.9
35%
0.6
US
MSA Safety Inc
NYSE:MSA
22.4
9%
2.5
CN
Shanghai M&G Stationery Inc
SSE:603899
19.7
8%
2.5
US
HNI Corp
NYSE:HNI
21.1
16%
1.3
JP
Kokuyo Co Ltd
TSE:7984
18.3
6%
3.1
FR
Societe BIC SA
PAR:BB
8.2
3%
2.7
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Pitney Bowes Inc
NYSE:PBI
21.6
N/A N/A
US
Interface Inc
NASDAQ:TILE
14.3
16%
0.9
JP
Okamura Corp
TSE:7994
10.2
6%
1.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -80.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
ITAB Shop Concept AB
STO:ITAB
Average EV/EBITDA: 9.7
14.1
34%
0.4
US
MSA Safety Inc
NYSE:MSA
14.5
5%
2.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.7
15%
0.9
US
HNI Corp
NYSE:HNI
10
21%
0.5
JP
Kokuyo Co Ltd
TSE:7984
8.8
11%
0.8
FR
Societe BIC SA
PAR:BB
4
0%
N/A
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Pitney Bowes Inc
NYSE:PBI
9.6
31%
0.3
US
Interface Inc
NASDAQ:TILE
8.5
12%
0.7
JP
Okamura Corp
TSE:7994
6.9
10%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
7.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
ITAB Shop Concept AB
STO:ITAB
Average EV/EBIT: 12.1
14.1
36%
0.4
US
MSA Safety Inc
NYSE:MSA
17.1
6%
2.8
CN
Shanghai M&G Stationery Inc
SSE:603899
13.7
7%
2
US
HNI Corp
NYSE:HNI
14.5
11%
1.3
JP
Kokuyo Co Ltd
TSE:7984
11.5
N/A N/A
FR
Societe BIC SA
PAR:BB
5.1
-1%
N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Pitney Bowes Inc
NYSE:PBI
14
47%
0.3
US
Interface Inc
NASDAQ:TILE
10.8
16%
0.7
JP
Okamura Corp
TSE:7994
9
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
10.3
N/A N/A