ITAB Relative Valuation - ITAB Shop Concept AB

Watchlist Manager

Watchlist

Price: 14.06 SEK -0.42%

Market Cap: kr3.6B

	ITAB Shop Concept AB STO:ITAB	SE
E	E Automotive Inc TSX:EINC	CA

Multiples-Based Value

The Multiples-Based Value of one ITAB stock under the Base Case scenario is 29.78 SEK. Compared to the current market price of 14.06 SEK, ITAB Shop Concept AB is Undervalued by 53%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

ITAB Multiples-Based Value

Base Case

Undervaluation 53%

Multiples-Based Value

Price kr14.06

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE	ITAB Shop Concept AB STO:ITAB	3.6B SEK	0.3	27.4	4.5	4.5
US	MSA Safety Inc NYSE:MSA	6.4B USD	3.4	23.1	14.3	16.9
CN	Shanghai M&G Stationery Inc SSE:603899	23.9B CNY	1	18.1	12.3	12.3
FR	Societe BIC SA PAR:BB	2.2B EUR	1.1	25.8	6.9	12.1
JP	Kokuyo Co Ltd TSE:7984	378.6B JPY	1.1	17.6	8	10.5
US	HNI Corp NYSE:HNI	2.3B USD	0.8	42.7	9.7	14
US	Steelcase Inc NYSE:SCS	1.9B USD	0.6	20.1	8.9	13.4
US	Pitney Bowes Inc NYSE:PBI	1.7B USD	0.9	11.5	7	9.1
JP	Okamura Corp TSE:7994	241.4B JPY	0.7	9.9	7.4	9.8
US	Interface Inc NASDAQ:TILE	1.5B USD	1.1	12.7	7.4	9.2
JP	Pilot Corp TSE:7846	181B JPY	1.4	15	6.3	8.7

			Revenue Growth	P/S to Growth
SE	ITAB Shop Concept AB STO:ITAB	Average P/S: 1.1 0.3	5%	0.1
US	MSA Safety Inc NYSE:MSA	3.4	6%	0.6
CN	Shanghai M&G Stationery Inc SSE:603899	1	8%	0.1
FR	Societe BIC SA PAR:BB	1.1	1%	1.1
JP	Kokuyo Co Ltd TSE:7984	1.1	5%	0.2
US	HNI Corp NYSE:HNI	0.8	N/A	N/A
US	Steelcase Inc NYSE:SCS	0.6	3%	0.2
US	Pitney Bowes Inc NYSE:PBI	0.9	-1%	N/A
JP	Okamura Corp TSE:7994	0.7	5%	0.1
US	Interface Inc NASDAQ:TILE	1.1	4%	0.3
JP	Pilot Corp TSE:7846	1.4	N/A	N/A

			Earnings Growth	PEG
SE	ITAB Shop Concept AB STO:ITAB	Average P/E: 20.4 27.4	76%	0.4
US	MSA Safety Inc NYSE:MSA	23.1	14%	1.6
CN	Shanghai M&G Stationery Inc SSE:603899	18.1	7%	2.6
FR	Societe BIC SA PAR:BB	25.8	37%	0.7
JP	Kokuyo Co Ltd TSE:7984	17.6	6%	2.9
US	HNI Corp NYSE:HNI	42.7	N/A	N/A
US	Steelcase Inc NYSE:SCS	20.1	8%	2.5
US	Pitney Bowes Inc NYSE:PBI	11.5	25%	0.5
JP	Okamura Corp TSE:7994	9.9	5%	2
US	Interface Inc NASDAQ:TILE	12.7	5%	2.5
JP	Pilot Corp TSE:7846	15	N/A	N/A

			EBITDA Growth	EV/EBITDA to Growth
SE	ITAB Shop Concept AB STO:ITAB	Average EV/EBITDA: 8.4 4.5	45%	0.1
US	MSA Safety Inc NYSE:MSA	14.3	8%	1.8
CN	Shanghai M&G Stationery Inc SSE:603899	12.3	15%	0.8
FR	Societe BIC SA PAR:BB	6.9	15%	0.5
JP	Kokuyo Co Ltd TSE:7984	8	9%	0.9
US	HNI Corp NYSE:HNI	9.7	N/A	N/A
US	Steelcase Inc NYSE:SCS	8.9	7%	1.3
US	Pitney Bowes Inc NYSE:PBI	7	6%	1.2
JP	Okamura Corp TSE:7994	7.4	9%	0.8
US	Interface Inc NASDAQ:TILE	7.4	6%	1.2
JP	Pilot Corp TSE:7846	6.3	N/A	N/A

			EBIT Growth	EV/EBIT to Growth
SE	ITAB Shop Concept AB STO:ITAB	Average EV/EBIT: 11 4.5	28%	0.2
US	MSA Safety Inc NYSE:MSA	16.9	10%	1.7
CN	Shanghai M&G Stationery Inc SSE:603899	12.3	6%	2.1
FR	Societe BIC SA PAR:BB	12.1	26%	0.5
JP	Kokuyo Co Ltd TSE:7984	10.5	N/A	N/A
US	HNI Corp NYSE:HNI	14	N/A	N/A
US	Steelcase Inc NYSE:SCS	13.4	9%	1.5
US	Pitney Bowes Inc NYSE:PBI	9.1	6%	1.5
JP	Okamura Corp TSE:7994	9.8	N/A	N/A
US	Interface Inc NASDAQ:TILE	9.2	6%	1.5
JP	Pilot Corp TSE:7846	8.7	N/A	N/A

ITAB Shop Concept AB
STO:ITAB

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ITAB Competitors Multiples
ITAB Shop Concept AB Competitors

See Also

Company

Help

Tools

Stocks

ITAB Shop Concept AB STO:ITAB

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

ITAB Competitors Multiples ITAB Shop Concept AB Competitors

See Also

Company

Help

Tools

Stocks

ITAB Shop Concept AB
STO:ITAB

ITAB Competitors Multiples
ITAB Shop Concept AB Competitors