First Time Loading...

Invisio AB
STO:IVSO

Watchlist Manager
Invisio AB Logo
Invisio AB
STO:IVSO
Watchlist
Price: 239.5 SEK -1.84%
Updated: May 21, 2024

Intrinsic Value

INVISIO AB operates as a holding company, which engages in the development of advanced communication and hearing protection systems through its subsidiaries. [ Read More ]

The intrinsic value of one IVSO stock under the Base Case scenario is 292.59 SEK. Compared to the current market price of 239.5 SEK, Invisio AB is Undervalued by 18%.

Key Points:
IVSO Intrinsic Value
Base Case
292.59 SEK
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Invisio AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling IVSO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Invisio AB

Provide an overview of the primary business activities
of Invisio AB.

What unique competitive advantages
does Invisio AB hold over its rivals?

What risks and challenges
does Invisio AB face in the near future?

Summarize the latest earnings call
of Invisio AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Invisio AB.

Provide P/S
for Invisio AB.

Provide P/E
for Invisio AB.

Provide P/OCF
for Invisio AB.

Provide P/FCFE
for Invisio AB.

Provide P/B
for Invisio AB.

Provide EV/S
for Invisio AB.

Provide EV/GP
for Invisio AB.

Provide EV/EBITDA
for Invisio AB.

Provide EV/EBIT
for Invisio AB.

Provide EV/OCF
for Invisio AB.

Provide EV/FCFF
for Invisio AB.

Provide EV/IC
for Invisio AB.

Show me price targets
for Invisio AB made by professional analysts.

What are the Revenue projections
for Invisio AB?

How accurate were the past Revenue estimates
for Invisio AB?

What are the Net Income projections
for Invisio AB?

How accurate were the past Net Income estimates
for Invisio AB?

What are the EPS projections
for Invisio AB?

How accurate were the past EPS estimates
for Invisio AB?

What are the EBIT projections
for Invisio AB?

How accurate were the past EBIT estimates
for Invisio AB?

Compare the revenue forecasts
for Invisio AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Invisio AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Invisio AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Invisio AB compared to its peers.

Compare the P/E ratios
of Invisio AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Invisio AB with its peers.

Analyze the financial leverage
of Invisio AB compared to its main competitors.

Show all profitability ratios
for Invisio AB.

Provide ROE
for Invisio AB.

Provide ROA
for Invisio AB.

Provide ROIC
for Invisio AB.

Provide ROCE
for Invisio AB.

Provide Gross Margin
for Invisio AB.

Provide Operating Margin
for Invisio AB.

Provide Net Margin
for Invisio AB.

Provide FCF Margin
for Invisio AB.

Show all solvency ratios
for Invisio AB.

Provide D/E Ratio
for Invisio AB.

Provide D/A Ratio
for Invisio AB.

Provide Interest Coverage Ratio
for Invisio AB.

Provide Altman Z-Score Ratio
for Invisio AB.

Provide Quick Ratio
for Invisio AB.

Provide Current Ratio
for Invisio AB.

Provide Cash Ratio
for Invisio AB.

What is the historical Revenue growth
over the last 5 years for Invisio AB?

What is the historical Net Income growth
over the last 5 years for Invisio AB?

What is the current Free Cash Flow
of Invisio AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Invisio AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Invisio AB

Current Assets 742.5m
Cash & Short-Term Investments 224.9m
Receivables 236.6m
Other Current Assets 281m
Non-Current Assets 310.5m
PP&E 67.1m
Intangibles 236.4m
Other Non-Current Assets 7m
Current Liabilities 268.1m
Accounts Payable 97.1m
Accrued Liabilities 98m
Other Current Liabilities 73m
Non-Current Liabilities 64.5m
Long-Term Debt 26.9m
Other Non-Current Liabilities 37.6m
Efficiency

Earnings Waterfall
Invisio AB

Revenue
1.2B SEK
Cost of Revenue
-491.2m SEK
Gross Profit
747.3m SEK
Operating Expenses
-497.6m SEK
Operating Income
249.7m SEK
Other Expenses
-71.3m SEK
Net Income
178.4m SEK

Free Cash Flow Analysis
Invisio AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

IVSO Profitability Score
Profitability Due Diligence

Invisio AB's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
ROE is Increasing
66/100
Profitability
Score

Invisio AB's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

IVSO Solvency Score
Solvency Due Diligence

Invisio AB's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

94/100
Solvency
Score

Invisio AB's solvency score is 94/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IVSO Price Targets Summary
Invisio AB

Wall Street analysts forecast IVSO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IVSO is 270.3 SEK with a low forecast of 267.65 SEK and a high forecast of 278.25 SEK.

Lowest
Price Target
267.65 SEK
12% Upside
Average
Price Target
270.3 SEK
13% Upside
Highest
Price Target
278.25 SEK
16% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Invisio AB

Shareholder Return

IVSO Price
Invisio AB

1M 1M
-2%
6M 6M
+32%
1Y 1Y
+3%
3Y 3Y
+21%
5Y 5Y
+223%
10Y 10Y
+2 682%
Annual Price Range
239.5
52w Low
164.4
52w High
253.5
Price Metrics
Average Annual Return 36.72%
Standard Deviation of Annual Returns 78.72%
Max Drawdown -57%
Shares Statistics
Market Capitalization 11.1B SEK
Shares Outstanding 45 590 200
Percentage of Shares Shorted
N/A

IVSO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Invisio AB Logo
Invisio AB

Country

Sweden

Industry

Aerospace & Defense

Market Cap

11.1B SEK

Dividend Yield

0.56%

Description

INVISIO AB operates as a holding company, which engages in the development of advanced communication and hearing protection systems through its subsidiaries. The company is headquartered in Malmo, Skane and currently employs 187 full-time employees. The company went IPO on 2004-06-07. The firm's customers include the military special forces, police, fire departments and rescue teams, security industry and others. INVISIO develops communication systems with hearing protection that enable professionals in noisy and mission critical environments to communicate and work effectively. The systems consist of headsets and control units that connect to an external group radio or a vehicle's intercom system. The INVISIO system ensures seamless plug and play integration between control units, intercoms, headsets and interface cables. The firm also offers a range of submersible waterproof systems.

Contact

SKANE
Malmo
Box 151
https://invisio.com/

IPO

2004-06-07

Employees

187

Officers

President & CEO
Mr. Lars Hojgard Hansen
Chief Financial Officer
Mr. Thomas Larsson
Senior Vice President of Operations
Mr. Joakim Birgersson
Director of Investor Relations & Corporate Communication
Mr. Michael Peterson
Vice President of Marketing & Communications
Ms. Tina Dackemark Lawesson
Senior Vice President of Global Sales & Marketing
Mr. Carsten Aagesen
Show More
Senior Vice President of R&D
Mr. Jan Larsen
Senior Vice President of Sales - North America
Mr. Ray Clarke
Senior Vice President of Racal Acoustics
Mr. James Ewing
Show Less

See Also

Discover More
What is the Intrinsic Value of one IVSO stock?

The intrinsic value of one IVSO stock under the Base Case scenario is 292.59 SEK.

Is IVSO stock undervalued or overvalued?

Compared to the current market price of 239.5 SEK, Invisio AB is Undervalued by 18%.