Invisio AB
STO:IVSO

Watchlist Manager
Invisio AB Logo
Invisio AB
STO:IVSO
Watchlist
Price: 264.5 SEK Market Closed
Market Cap: 12.2B SEK
Section:
 

Relative Value

The Relative Value of one IVSO stock under the Base Case scenario is hidden SEK. Compared to the current market price of 264.5 SEK, Invisio AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IVSO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

7.4
P/S
P/S
Price to Sales
7.4
vs History
84
vs Industry
20
Median 3Y
8.8
Median 5Y
9.8
Industry
4.4
Forward
7.2
More Details
58.3
P/E
P/E
Price to Earnings
58.3
vs History
66
vs Industry
17
Median 3Y
61.6
Median 5Y
71.5
Industry
34.4
Forward
65.5
More Details
40
P/OCF
P/OCF
Price to OCF
40
vs History
95
vs Industry
7
Median 3Y
62.4
Median 5Y
80
Industry
19.6
More Details
86.9
P/FCFE
P/FCFE
Price to FCFE
86.9
vs History
53
vs Industry
5
Median 3Y
119.4
Median 5Y
99.4
Industry
32.1
More Details
11.9
P/B
P/B
Price to Book Value
11.9
vs History
93
vs Industry
4
Median 3Y
14.1
Median 5Y
15.2
Industry
4.1
More Details
7.2
EV/S
EV/S
Enterprise Value to Sales
7.2
vs History
85
vs Industry
19
Median 3Y
8.6
Median 5Y
9.6
Industry
4.5
Forward
7
More Details
12.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.4
vs History
87
vs Industry
30
Median 3Y
14.6
Median 5Y
16.6
Industry
14
More Details
42.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
42.6
vs History
66
vs Industry
16
Median 3Y
44.9
Median 5Y
50.1
Industry
19.3
Forward
36
More Details
42.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
42.6
vs History
66
vs Industry
18
Median 3Y
44.9
Median 5Y
50.1
Industry
26.5
Forward
46
More Details
39
EV/OCF
EV/OCF
Enterprise Value to OCF
39
vs History
95
vs Industry
7
Median 3Y
61.1
Median 5Y
78.7
Industry
20.9
More Details
79.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
79.2
vs History
73
vs Industry
1
Median 3Y
90.9
Median 5Y
101.3
Industry
26.7
More Details
12.8
EV/IC
EV/IC
Enterprise Value to IC
12.8
vs History
69
vs Industry
3
Median 3Y
14
Median 5Y
14.2
Industry
2.7
More Details

Multiples Across Competitors

IVSO Competitors Multiples
Invisio AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Invisio AB
STO:IVSO
12.2B SEK 7.4 58.3 42.6 42.6
US
RTX Corp
LSE:0R2N
228.3B USD 2.7 34.6 20.1 30.3
US
Raytheon Technologies Corp
NYSE:RTX
229.4B USD 2.7 34.8 20.2 30.4
NL
Airbus SE
PAR:AIR
155.3B EUR 2.2 30.7 18.2 27.5
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
FR
Safran SA
PAR:SAF
122.8B EUR 4.2 28.4 20.6 26.9
UK
Rolls-Royce Holdings PLC
LSE:RR
91.7B GBP 4.7 15.8 21.6 27.5
US
Lockheed Martin Corp
NYSE:LMT
104B USD 1.4 24.8 15.4 19.6
US
General Dynamics Corp
NYSE:GD
91.1B USD 1.8 21.6 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
70.3B EUR 6.4 83.8 36.3 48.1
US
Howmet Aerospace Inc
NYSE:HWM
77B USD 9.7 53.2 34.9 39.8
P/S Multiple
Revenue Growth P/S to Growth
SE
Invisio AB
STO:IVSO
Average P/S: 4.1
7.4
13%
0.6
US
RTX Corp
LSE:0R2N
2.7
7%
0.4
US
Raytheon Technologies Corp
NYSE:RTX
2.7
7%
0.4
NL
Airbus SE
PAR:AIR
2.2
11%
0.2
US
Boeing Co
NYSE:BA
1.9
19%
0.1
FR
Safran SA
PAR:SAF
4.2
12%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
4.7
8%
0.6
US
Lockheed Martin Corp
NYSE:LMT
1.4
5%
0.3
US
General Dynamics Corp
NYSE:GD
1.8
7%
0.3
DE
Rheinmetall AG
XETRA:RHM
6.4
33%
0.2
US
Howmet Aerospace Inc
NYSE:HWM
9.7
11%
0.9
P/E Multiple
Earnings Growth PEG
SE
Invisio AB
STO:IVSO
Average P/E: 38.6
58.3
16%
3.6
US
RTX Corp
LSE:0R2N
34.6
29%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
34.8
29%
1.2
NL
Airbus SE
PAR:AIR
30.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
FR
Safran SA
PAR:SAF
28.4
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
15.8
8%
2
US
Lockheed Martin Corp
NYSE:LMT
24.8
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.6
11%
2
DE
Rheinmetall AG
XETRA:RHM
83.8
60%
1.4
US
Howmet Aerospace Inc
NYSE:HWM
53.2
23%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Invisio AB
STO:IVSO
Average EV/EBITDA: 24.6
42.6
22%
1.9
US
RTX Corp
LSE:0R2N
20.1
18%
1.1
US
Raytheon Technologies Corp
NYSE:RTX
20.2
18%
1.1
NL
Airbus SE
PAR:AIR
18.2
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -26.9 N/A N/A
FR
Safran SA
PAR:SAF
20.6
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.6
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.4
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
36.3
42%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
34.9
18%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Invisio AB
STO:IVSO
Average EV/EBIT: 31.1
42.6
17%
2.5
US
RTX Corp
LSE:0R2N
30.3
31%
1
US
Raytheon Technologies Corp
NYSE:RTX
30.4
31%
1
NL
Airbus SE
PAR:AIR
27.5
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
26.9
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.5
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.6
12%
1.6
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
48.1
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
39.8
20%
2

See Also

Summary
IVSO intrinsic value, competitors valuation, and company profile.
DCF Valuation
IVSO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IVSO stock valuation using valuation multiples.
Wall Street Estimates
IVSO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IVSO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.