IZAFE B Relative Valuation - iZafe Group AB

Watchlist Manager

Watchlist

Price: 0.389 SEK 1.57%

Market Cap: kr143.9m

I	iZafe Group AB STO:IZAFE B	SE
	Salmon Evolution ASA OSE:SALME	NO

Multiples-Based Value

The Multiples-Based Value for iZafe Group AB (IZAFE B) under the Base Case is 0.034 SEK. Compared with the current market price of 0.389 SEK, the stock appears Overvalued by 91%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

IZAFE B Multiples-Based Value

Overvaluation 91%

Multiples-Based Value

Price kr0.389

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE	i	iZafe Group AB STO:IZAFE B	144.1m SEK	24.1	-8.6	-12.4	-8.6
US	C	Cerner Corp LSE:0R00	31.3B USD	5.4	53.1	21.9	43.2
US		Veeva Systems Inc NYSE:VEEV	27.5B USD	8.6	30.2	21	21.9
AU		Pro Medicus Ltd ASX:PME	15.6B AUD	62.6	66.4	82.3	82.3
JP		M3 Inc TSE:2413	1.1T JPY	3.1	21.6	10.6	12.8
SE		Sectra AB STO:SECT B	50.2B SEK	21.4	93.5	-129.4	-129.4
US	W	Waystar Holding Corp NASDAQ:WAY	4.9B USD	4.3	42.3	15.2	23.3
US		Doximity Inc NYSE:DOCS	4.5B USD	7	18.8	14.9	15.7
IN	I	Inventurus Knowledge Solutions Ltd NSE:IKS	261.2B INR	8.5	39.4	26	29.2
CN		Winning Health Technology Group Co Ltd SZSE:300253	19.1B CNY	8.8	-61.9	-120.8	-120.8
US	V	Vocera Communications Inc F:V00	2.4B EUR	11.9	-328	267.9	4 290.1

				Revenue Growth	P/S to Growth
SE	i	iZafe Group AB STO:IZAFE B	Average P/S: 15.1 24.1	N/A	N/A
US	C	Cerner Corp LSE:0R00	5.4	N/A	N/A
US		Veeva Systems Inc NYSE:VEEV	8.6	13%	0.7
AU		Pro Medicus Ltd ASX:PME	62.6	26%	2.4
JP		M3 Inc TSE:2413	3.1	15%	0.2
SE		Sectra AB STO:SECT B	21.4	33%	0.6
US	W	Waystar Holding Corp NASDAQ:WAY	4.3	13%	0.3
US		Doximity Inc NYSE:DOCS	7	11%	0.6
IN	I	Inventurus Knowledge Solutions Ltd NSE:IKS	8.5	N/A	N/A
CN		Winning Health Technology Group Co Ltd SZSE:300253	8.8	4%	2.2
US	V	Vocera Communications Inc F:V00	11.9	N/A	N/A

				Earnings Growth	PEG
SE	i	iZafe Group AB STO:IZAFE B	Average P/E: 45.6 Negative Multiple: -8.6	N/A	N/A
US	C	Cerner Corp LSE:0R00	53.1	N/A	N/A
US		Veeva Systems Inc NYSE:VEEV	30.2	25%	1.2
AU		Pro Medicus Ltd ASX:PME	66.4	29%	2.3
JP		M3 Inc TSE:2413	21.6	16%	1.3
SE		Sectra AB STO:SECT B	93.5	14%	6.7
US	W	Waystar Holding Corp NASDAQ:WAY	42.3	55%	0.8
US		Doximity Inc NYSE:DOCS	18.8	15%	1.3
IN	I	Inventurus Knowledge Solutions Ltd NSE:IKS	39.4	N/A	N/A
CN		Winning Health Technology Group Co Ltd SZSE:300253	Negative Multiple: -61.9	69%	N/A
US	V	Vocera Communications Inc F:V00	Negative Multiple: -328	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
SE	i	iZafe Group AB STO:IZAFE B	Average EV/EBITDA: 57.5 Negative Multiple: -12.4	N/A	N/A
US	C	Cerner Corp LSE:0R00	21.9	N/A	N/A
US		Veeva Systems Inc NYSE:VEEV	21	28%	0.8
AU		Pro Medicus Ltd ASX:PME	82.3	28%	2.9
JP		M3 Inc TSE:2413	10.6	14%	0.8
SE		Sectra AB STO:SECT B	Negative Multiple: -129.4	N/A	N/A
US	W	Waystar Holding Corp NASDAQ:WAY	15.2	20%	0.8
US		Doximity Inc NYSE:DOCS	14.9	21%	0.7
IN	I	Inventurus Knowledge Solutions Ltd NSE:IKS	26	139%	0.2
CN		Winning Health Technology Group Co Ltd SZSE:300253	Negative Multiple: -120.8	36%	N/A
US	V	Vocera Communications Inc F:V00	267.9	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
SE	i	iZafe Group AB STO:IZAFE B	Average EV/EBIT: 564.8 Negative Multiple: -8.6	N/A	N/A
US	C	Cerner Corp LSE:0R00	43.2	N/A	N/A
US		Veeva Systems Inc NYSE:VEEV	21.9	28%	0.8
AU		Pro Medicus Ltd ASX:PME	82.3	27%	3
JP		M3 Inc TSE:2413	12.8	N/A	N/A
SE		Sectra AB STO:SECT B	Negative Multiple: -129.4	N/A	N/A
US	W	Waystar Holding Corp NASDAQ:WAY	23.3	32%	0.7
US		Doximity Inc NYSE:DOCS	15.7	22%	0.7
IN	I	Inventurus Knowledge Solutions Ltd NSE:IKS	29.2	N/A	N/A
CN		Winning Health Technology Group Co Ltd SZSE:300253	Negative Multiple: -120.8	47%	N/A
US	V	Vocera Communications Inc F:V00	4 290.1	N/A	N/A

iZafe Group AB
STO:IZAFE B

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

IZAFE B Competitors Multiples
iZafe Group AB Competitors

See Also

Company

Help

Tools

Stocks

iZafe Group AB STO:IZAFE B

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

IZAFE B Competitors Multiples iZafe Group AB Competitors

See Also

Company

Help

Tools

Stocks

iZafe Group AB
STO:IZAFE B

IZAFE B Competitors Multiples
iZafe Group AB Competitors