LYKO A Relative Valuation - Lyko Group AB (publ)

Watchlist Manager

Watchlist

Price: 71.9 SEK -0.69% Market Closed

Market Cap: kr1.1B

Relative Value

The Relative Value of one LYKO A stock under the Base Case scenario is hidden SEK. Compared to the current market price of 71.9 SEK, Lyko Group AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

LYKO A Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE	L	Lyko Group AB (publ) STO:LYKO A	1.1B SEK	0.3	-366.9	20.7	20.7
IN	L	Lenskart Solutions Ltd NSE:LENSKART	902B INR	13.6	303.3	80.8	282
CH		Avolta AG SIX:AVOL	6.7B CHF	0.5	56.7	5.4	15
DE	F	Fielmann Group AG XMUN:FIE	3.6B EUR	1.5	19.8	7.6	13.3
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	104B INR	1.3	-55.7	50.2	-51.6
IN		Thangamayil Jewellery Ltd BSE:533158	101.6B INR	1.4	42.3	26.6	29
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	17.5T IDR	0.9	12.4	7.9	7.9
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	73.5B INR	0.8	19.3	13.6	14.6
SE	H	Haypp Group AB (publ) STO:HAYPP	4B SEK	1	94.1	22	70.2
JP		Intermestic Inc TSE:262A	58.4B JPY	1.2	14.2	9.4	11.2
HK		Eternal Beauty Holdings Ltd HKEX:6883	2.8B HKD	1.2	10.7	4.1	5.7

				Revenue Growth	P/S to Growth
SE	L	Lyko Group AB (publ) STO:LYKO A	Average P/S: 2.1 0.3	N/A	N/A
IN	L	Lenskart Solutions Ltd NSE:LENSKART	13.6	26%	0.5
CH		Avolta AG SIX:AVOL	0.5	4%	0.1
DE	F	Fielmann Group AG XMUN:FIE	1.5	7%	0.2
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	1.3	14%	0.1
IN		Thangamayil Jewellery Ltd BSE:533158	1.4	35%	0
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	0.9	15%	0.1
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	0.8	21%	0
SE	H	Haypp Group AB (publ) STO:HAYPP	1	20%	0.1
JP		Intermestic Inc TSE:262A	1.2	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	1.2	16%	0.1

				Earnings Growth	PEG
SE	L	Lyko Group AB (publ) STO:LYKO A	Average P/E: 63.6 Negative Multiple: -366.9	N/A	N/A
IN	L	Lenskart Solutions Ltd NSE:LENSKART	303.3	53%	5.7
CH		Avolta AG SIX:AVOL	56.7	74%	0.8
DE	F	Fielmann Group AG XMUN:FIE	19.8	19%	1
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -55.7	N/A	N/A
IN		Thangamayil Jewellery Ltd BSE:533158	42.3	50%	0.8
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	12.4	17%	0.7
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	19.3	31%	0.6
SE	H	Haypp Group AB (publ) STO:HAYPP	94.1	N/A	N/A
JP		Intermestic Inc TSE:262A	14.2	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	10.7	22%	0.5

				EBITDA Growth	EV/EBITDA to Growth
SE	L	Lyko Group AB (publ) STO:LYKO A	Average EV/EBITDA: 22.6 20.7	90%	0.2
IN	L	Lenskart Solutions Ltd NSE:LENSKART	80.8	39%	2.1
CH		Avolta AG SIX:AVOL	5.4	-7%	N/A
DE	F	Fielmann Group AG XMUN:FIE	7.6	12%	0.6
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	50.2	56%	0.9
IN		Thangamayil Jewellery Ltd BSE:533158	26.6	52%	0.5
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	7.9	28%	0.3
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	13.6	31%	0.4
SE	H	Haypp Group AB (publ) STO:HAYPP	22	40%	0.6
JP		Intermestic Inc TSE:262A	9.4	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	4.1	20%	0.2

				EBIT Growth	EV/EBIT to Growth
SE	L	Lyko Group AB (publ) STO:LYKO A	Average EV/EBIT: 47 20.7	56%	0.4
IN	L	Lenskart Solutions Ltd NSE:LENSKART	282	66%	4.3
CH		Avolta AG SIX:AVOL	15	6%	2.5
DE	F	Fielmann Group AG XMUN:FIE	13.3	18%	0.7
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -51.6	N/A	N/A
IN		Thangamayil Jewellery Ltd BSE:533158	29	53%	0.5
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	7.9	14%	0.6
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	14.6	31%	0.5
SE	H	Haypp Group AB (publ) STO:HAYPP	70.2	84%	0.8
JP		Intermestic Inc TSE:262A	11.2	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	5.7	24%	0.2

Lyko Group AB (publ)
STO:LYKO A

Relative Value

Valuation Multiples

Multiples Across Competitors

LYKO A Competitors Multiples
Lyko Group AB (publ) Competitors

See Also

Company

Help

Tools

Stocks

Lyko Group AB (publ) STO:LYKO A

Relative Value

Valuation Multiples

Multiples Across Competitors

LYKO A Competitors Multiples Lyko Group AB (publ) Competitors

See Also

Company

Help

Tools

Stocks

Lyko Group AB (publ)
STO:LYKO A

LYKO A Competitors Multiples
Lyko Group AB (publ) Competitors