LYKO A Relative Valuation - Lyko Group AB (publ)

Watchlist Manager

Watchlist

Price: 62.2 SEK -0.8%

Market Cap: kr952.3m

L	Lyko Group AB (publ) STO:LYKO A	SE
S	Shimojima Co Ltd TSE:7482	JP

Multiples-Based Value

The Multiples-Based Value for Lyko Group AB (publ) (LYKO A) under the Base Case is 174.29 SEK. Compared with the current market price of 62.2 SEK, the stock appears Undervalued by 64%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

LYKO A Multiples-Based Value

Base Case

Undervaluation 64%

Multiples-Based Value

Price kr62.2

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE	L	Lyko Group AB (publ) STO:LYKO A	952.3m SEK	0.2	-317.4	18.8	18.8
IN	L	Lenskart Solutions Ltd NSE:LENSKART	892.4B INR	11.7	181.6	144.9	174
CH		Avolta AG SIX:AVOL	7.3B CHF	0.5	36.3	5.4	14.9
DE	F	Fielmann Group AG XMUN:FIE	3.8B EUR	1.6	20.9	8	14
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	117.5B INR	1.4	-63.1	53.1	-54.6
IN		Thangamayil Jewellery Ltd BSE:533158	111.7B INR	1.6	46.5	29.3	31.9
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	19.1T IDR	1	11.1	7.4	7.4
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	84B INR	1	22	15.6	16.7
SE	H	Haypp Group AB (publ) STO:HAYPP	4.1B SEK	1.1	95.9	22.4	71.5
JP		Intermestic Inc TSE:262A	61.7B JPY	1.2	15	9.9	11.7
HK		Eternal Beauty Holdings Ltd HKEX:6883	2.8B HKD	1.2	10.7	4.1	5.7

				Revenue Growth	P/S to Growth
SE	L	Lyko Group AB (publ) STO:LYKO A	Average P/S: 2 0.2	9%	0
IN	L	Lenskart Solutions Ltd NSE:LENSKART	11.7	26%	0.4
CH		Avolta AG SIX:AVOL	0.5	4%	0.1
DE	F	Fielmann Group AG XMUN:FIE	1.6	7%	0.2
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	1.4	14%	0.1
IN		Thangamayil Jewellery Ltd BSE:533158	1.6	35%	0
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	1	N/A	N/A
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	1	21%	0
SE	H	Haypp Group AB (publ) STO:HAYPP	1.1	22%	0
JP		Intermestic Inc TSE:262A	1.2	26%	0
HK		Eternal Beauty Holdings Ltd HKEX:6883	1.2	16%	0.1

				Earnings Growth	PEG
SE	L	Lyko Group AB (publ) STO:LYKO A	Average P/E: 48.9 Negative Multiple: -317.4	N/A	N/A
IN	L	Lenskart Solutions Ltd NSE:LENSKART	181.6	53%	3.4
CH		Avolta AG SIX:AVOL	36.3	45%	0.8
DE	F	Fielmann Group AG XMUN:FIE	20.9	19%	1.1
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -63.1	N/A	N/A
IN		Thangamayil Jewellery Ltd BSE:533158	46.5	50%	0.9
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	11.1	N/A	N/A
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	22	31%	0.7
SE	H	Haypp Group AB (publ) STO:HAYPP	95.9	92%	1
JP		Intermestic Inc TSE:262A	15	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	10.7	22%	0.5

				EBITDA Growth	EV/EBITDA to Growth
SE	L	Lyko Group AB (publ) STO:LYKO A	Average EV/EBITDA: 29 18.8	90%	0.2
IN	L	Lenskart Solutions Ltd NSE:LENSKART	144.9	110%	1.3
CH		Avolta AG SIX:AVOL	5.4	5%	1.1
DE	F	Fielmann Group AG XMUN:FIE	8	12%	0.7
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	53.1	56%	0.9
IN		Thangamayil Jewellery Ltd BSE:533158	29.3	52%	0.6
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	7.4	N/A	N/A
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	15.6	31%	0.5
SE	H	Haypp Group AB (publ) STO:HAYPP	22.4	40%	0.6
JP		Intermestic Inc TSE:262A	9.9	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	4.1	20%	0.2

				EBIT Growth	EV/EBIT to Growth
SE	L	Lyko Group AB (publ) STO:LYKO A	Average EV/EBIT: 36.7 18.8	56%	0.3
IN	L	Lenskart Solutions Ltd NSE:LENSKART	174	66%	2.6
CH		Avolta AG SIX:AVOL	14.9	5%	3
DE	F	Fielmann Group AG XMUN:FIE	14	18%	0.8
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -54.6	N/A	N/A
IN		Thangamayil Jewellery Ltd BSE:533158	31.9	53%	0.6
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	7.4	N/A	N/A
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	16.7	31%	0.5
SE	H	Haypp Group AB (publ) STO:HAYPP	71.5	84%	0.9
JP		Intermestic Inc TSE:262A	11.7	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	5.7	24%	0.2

Lyko Group AB (publ)
STO:LYKO A

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

LYKO A Competitors Multiples
Lyko Group AB (publ) Competitors

See Also

Company

Help

Tools

Stocks

Lyko Group AB (publ) STO:LYKO A

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

LYKO A Competitors Multiples Lyko Group AB (publ) Competitors

See Also

Company

Help

Tools

Stocks

Lyko Group AB (publ)
STO:LYKO A

LYKO A Competitors Multiples
Lyko Group AB (publ) Competitors