LYKO A Relative Valuation - Lyko Group AB (publ)

Watchlist Manager

Watchlist

Price: 75.8 SEK -2.32%

Market Cap: kr1.2B

Relative Value

The Relative Value of one LYKO A stock under the Base Case scenario is 174.29 SEK. Compared to the current market price of 75.8 SEK, Lyko Group AB (publ) is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

LYKO A Relative Value

Base Case

Undervaluation 57%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE	L	Lyko Group AB (publ) STO:LYKO A	1.2B SEK	0.3	-386.8	21.5	21.5
IN	L	Lenskart Solutions Ltd NSE:LENSKART	889.6B INR	13.5	301.7	82	286.3
CH		Avolta AG SIX:AVOL	7.5B CHF	0.5	62.4	5.7	15.7
DE	F	Fielmann Group AG XMUN:FIE	3.8B EUR	1.6	21.1	8	14.1
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	19.8T IDR	1.1	14	8.9	8.9
IN		Thangamayil Jewellery Ltd BSE:533158	107.2B INR	1.5	44.6	28.1	30.6
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	105.2B INR	1.3	-56.4	50.8	-52.2
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	74.7B INR	0.9	19.7	13.9	14.9
SE	H	Haypp Group AB (publ) STO:HAYPP	4B SEK	1.1	67.8	20	50.2
JP		Intermestic Inc TSE:262A	58.6B JPY	1.2	14.2	9.5	11.2
HK		Eternal Beauty Holdings Ltd HKEX:6883	2.8B HKD	1.2	10.7	4.1	5.7

				Revenue Growth	P/S to Growth
SE	L	Lyko Group AB (publ) STO:LYKO A	Average P/S: 2.2 0.3	N/A	N/A
IN	L	Lenskart Solutions Ltd NSE:LENSKART	13.5	24%	0.6
CH		Avolta AG SIX:AVOL	0.5	4%	0.1
DE	F	Fielmann Group AG XMUN:FIE	1.6	7%	0.2
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	1.1	15%	0.1
IN		Thangamayil Jewellery Ltd BSE:533158	1.5	35%	0
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	1.3	16%	0.1
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	0.9	21%	0
SE	H	Haypp Group AB (publ) STO:HAYPP	1.1	17%	0.1
JP		Intermestic Inc TSE:262A	1.2	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	1.2	16%	0.1

				Earnings Growth	PEG
SE	L	Lyko Group AB (publ) STO:LYKO A	Average P/E: 61.8 Negative Multiple: -386.8	N/A	N/A
IN	L	Lenskart Solutions Ltd NSE:LENSKART	301.7	49%	6.2
CH		Avolta AG SIX:AVOL	62.4	79%	0.8
DE	F	Fielmann Group AG XMUN:FIE	21.1	19%	1.1
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	14	17%	0.8
IN		Thangamayil Jewellery Ltd BSE:533158	44.6	40%	1.1
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -56.4	N/A	N/A
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	19.7	29%	0.7
SE	H	Haypp Group AB (publ) STO:HAYPP	67.8	78%	0.9
JP		Intermestic Inc TSE:262A	14.2	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	10.7	22%	0.5

				EBITDA Growth	EV/EBITDA to Growth
SE	L	Lyko Group AB (publ) STO:LYKO A	Average EV/EBITDA: 23 21.5	N/A	N/A
IN	L	Lenskart Solutions Ltd NSE:LENSKART	82	30%	2.7
CH		Avolta AG SIX:AVOL	5.7	-7%	N/A
DE	F	Fielmann Group AG XMUN:FIE	8	13%	0.6
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	8.9	29%	0.3
IN		Thangamayil Jewellery Ltd BSE:533158	28.1	42%	0.7
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	50.8	61%	0.8
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	13.9	29%	0.5
SE	H	Haypp Group AB (publ) STO:HAYPP	20	40%	0.5
JP		Intermestic Inc TSE:262A	9.5	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	4.1	20%	0.2

				EBIT Growth	EV/EBIT to Growth
SE	L	Lyko Group AB (publ) STO:LYKO A	Average EV/EBIT: 45.9 21.5	N/A	N/A
IN	L	Lenskart Solutions Ltd NSE:LENSKART	286.3	58%	4.9
CH		Avolta AG SIX:AVOL	15.7	7%	2.2
DE	F	Fielmann Group AG XMUN:FIE	14.1	18%	0.8
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	8.9	16%	0.6
IN		Thangamayil Jewellery Ltd BSE:533158	30.6	43%	0.7
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -52.2	N/A	N/A
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	14.9	36%	0.4
SE	H	Haypp Group AB (publ) STO:HAYPP	50.2	81%	0.6
JP		Intermestic Inc TSE:262A	11.2	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	5.7	24%	0.2

Lyko Group AB (publ)
STO:LYKO A

Relative Value

Valuation Multiples

Multiples Across Competitors

LYKO A Competitors Multiples
Lyko Group AB (publ) Competitors

See Also

Company

Help

Tools

Stocks

Lyko Group AB (publ) STO:LYKO A

Relative Value

Valuation Multiples

Multiples Across Competitors

LYKO A Competitors Multiples Lyko Group AB (publ) Competitors

See Also

Company

Help

Tools

Stocks

Lyko Group AB (publ)
STO:LYKO A

LYKO A Competitors Multiples
Lyko Group AB (publ) Competitors