LYKO A Relative Valuation - Lyko Group AB (publ)

Watchlist Manager

Watchlist

Price: 63.6 SEK 1.11% Market Closed

Market Cap: kr973.7m

Relative Value

The Relative Value of one LYKO A stock under the Base Case scenario is 174.29 SEK. Compared to the current market price of 63.6 SEK, Lyko Group AB (publ) is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

LYKO A Relative Value

Base Case

Undervaluation 64%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE	L	Lyko Group AB (publ) STO:LYKO A	973.7m SEK	0.2	-324.6	19.1	19.1
IN	L	Lenskart Solutions Ltd NSE:LENSKART	870.2B INR	10.8	169	134.9	162
CH		Avolta AG SIX:AVOL	6.4B CHF	0.4	31.4	5	13.9
DE	F	Fielmann Group AG XMUN:FIE	3.6B EUR	1.5	19.8	7.6	13.3
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	121.9B INR	1.5	-65.3	58.8	-60.5
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	17.7T IDR	0.9	12.5	8	8
IN		Thangamayil Jewellery Ltd BSE:533158	92B INR	1.3	38.3	24.1	26.2
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	76.7B INR	0.9	20.1	14.2	15.2
SE	H	Haypp Group AB (publ) STO:HAYPP	3.8B SEK	1	89.3	20.9	66.8
JP		Intermestic Inc TSE:262A	61.1B JPY	1.2	14.8	9.8	11.6
HK		Eternal Beauty Holdings Ltd HKEX:6883	2.8B HKD	1.2	10.7	4.1	5.7

				Revenue Growth	P/S to Growth
SE	L	Lyko Group AB (publ) STO:LYKO A	Average P/S: 1.9 0.2	11%	0
IN	L	Lenskart Solutions Ltd NSE:LENSKART	10.8	26%	0.4
CH		Avolta AG SIX:AVOL	0.4	6%	0.1
DE	F	Fielmann Group AG XMUN:FIE	1.5	7%	0.2
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	1.5	14%	0.1
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	0.9	15%	0.1
IN		Thangamayil Jewellery Ltd BSE:533158	1.3	35%	0
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	0.9	21%	0
SE	H	Haypp Group AB (publ) STO:HAYPP	1	20%	0
JP		Intermestic Inc TSE:262A	1.2	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	1.2	16%	0.1

				Earnings Growth	PEG
SE	L	Lyko Group AB (publ) STO:LYKO A	Average P/E: 45.1 Negative Multiple: -324.6	N/A	N/A
IN	L	Lenskart Solutions Ltd NSE:LENSKART	169	53%	3.2
CH		Avolta AG SIX:AVOL	31.4	45%	0.7
DE	F	Fielmann Group AG XMUN:FIE	19.8	19%	1
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -65.3	N/A	N/A
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	12.5	17%	0.7
IN		Thangamayil Jewellery Ltd BSE:533158	38.3	50%	0.8
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	20.1	31%	0.6
SE	H	Haypp Group AB (publ) STO:HAYPP	89.3	92%	1
JP		Intermestic Inc TSE:262A	14.8	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	10.7	22%	0.5

				EBITDA Growth	EV/EBITDA to Growth
SE	L	Lyko Group AB (publ) STO:LYKO A	Average EV/EBITDA: 27.9 19.1	90%	0.2
IN	L	Lenskart Solutions Ltd NSE:LENSKART	134.9	110%	1.2
CH		Avolta AG SIX:AVOL	5	5%	1
DE	F	Fielmann Group AG XMUN:FIE	7.6	12%	0.6
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	58.8	56%	1.1
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	8	28%	0.3
IN		Thangamayil Jewellery Ltd BSE:533158	24.1	52%	0.5
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	14.2	31%	0.5
SE	H	Haypp Group AB (publ) STO:HAYPP	20.9	40%	0.5
JP		Intermestic Inc TSE:262A	9.8	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	4.1	20%	0.2

				EBIT Growth	EV/EBIT to Growth
SE	L	Lyko Group AB (publ) STO:LYKO A	Average EV/EBIT: 34.2 19.1	56%	0.3
IN	L	Lenskart Solutions Ltd NSE:LENSKART	162	66%	2.5
CH		Avolta AG SIX:AVOL	13.9	5%	2.8
DE	F	Fielmann Group AG XMUN:FIE	13.3	18%	0.7
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -60.5	N/A	N/A
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	8	14%	0.6
IN		Thangamayil Jewellery Ltd BSE:533158	26.2	53%	0.5
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	15.2	31%	0.5
SE	H	Haypp Group AB (publ) STO:HAYPP	66.8	84%	0.8
JP		Intermestic Inc TSE:262A	11.6	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	5.7	24%	0.2

Lyko Group AB (publ)
STO:LYKO A

Relative Value

Valuation Multiples

Multiples Across Competitors

LYKO A Competitors Multiples
Lyko Group AB (publ) Competitors

See Also

Company

Help

Tools

Stocks

Lyko Group AB (publ) STO:LYKO A

Relative Value

Valuation Multiples

Multiples Across Competitors

LYKO A Competitors Multiples Lyko Group AB (publ) Competitors

See Also

Company

Help

Tools

Stocks

Lyko Group AB (publ)
STO:LYKO A

LYKO A Competitors Multiples
Lyko Group AB (publ) Competitors