
MilDef Group AB
STO:MILDEF

Intrinsic Value
The intrinsic value of one
MILDEF
stock under the Base Case scenario is
221.05
SEK.
Compared to the current market price of 264.6 SEK,
MilDef Group AB
is
Overvalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
MilDef Group AB
Fundamental Analysis
Want a deep‑dive on MilDef Group AB?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
MilDef Group AB
Balance Sheet Decomposition
MilDef Group AB
Current Assets | 1.2B |
Cash & Short-Term Investments | 530.4m |
Receivables | 417.5m |
Other Current Assets | 234.3m |
Non-Current Assets | 501.5m |
Long-Term Investments | 300k |
PP&E | 90.4m |
Intangibles | 391.6m |
Other Non-Current Assets | 19.2m |
Free Cash Flow Analysis
MilDef Group AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
MilDef Group AB
Revenue
|
1.2B
SEK
|
Cost of Revenue
|
-611.8m
SEK
|
Gross Profit
|
589.1m
SEK
|
Operating Expenses
|
-477.3m
SEK
|
Operating Income
|
111.8m
SEK
|
Other Expenses
|
-332.1m
SEK
|
Net Income
|
-220.3m
SEK
|
MILDEF Profitability Score
Profitability Due Diligence
MilDef Group AB's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
MilDef Group AB's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
MILDEF Solvency Score
Solvency Due Diligence
MilDef Group AB's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Score
MilDef Group AB's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MILDEF Price Targets Summary
MilDef Group AB
Dividends
Current shareholder yield for MILDEF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MILDEF
stock under the Base Case scenario is
221.05
SEK.
Compared to the current market price of 264.6 SEK,
MilDef Group AB
is
Overvalued by 16%.