First Time Loading...

MilDef Group AB
STO:MILDEF

Watchlist Manager
MilDef Group AB Logo
MilDef Group AB
STO:MILDEF
Watchlist
Price: 67.7 SEK 2.89%
Updated: May 21, 2024

Intrinsic Value

MilDef Group AB engages in the development and manufacture of rugged electronic products and hardware systems to security and defense customers. [ Read More ]

The intrinsic value of one MILDEF stock under the Base Case scenario is 119.51 SEK. Compared to the current market price of 67.7 SEK, MilDef Group AB is Undervalued by 43%.

Key Points:
MILDEF Intrinsic Value
Base Case
119.51 SEK
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
MilDef Group AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling MILDEF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
MilDef Group AB

Provide an overview of the primary business activities
of MilDef Group AB.

What unique competitive advantages
does MilDef Group AB hold over its rivals?

What risks and challenges
does MilDef Group AB face in the near future?

Summarize the latest earnings call
of MilDef Group AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for MilDef Group AB.

Provide P/S
for MilDef Group AB.

Provide P/E
for MilDef Group AB.

Provide P/OCF
for MilDef Group AB.

Provide P/FCFE
for MilDef Group AB.

Provide P/B
for MilDef Group AB.

Provide EV/S
for MilDef Group AB.

Provide EV/GP
for MilDef Group AB.

Provide EV/EBITDA
for MilDef Group AB.

Provide EV/EBIT
for MilDef Group AB.

Provide EV/OCF
for MilDef Group AB.

Provide EV/FCFF
for MilDef Group AB.

Provide EV/IC
for MilDef Group AB.

Show me price targets
for MilDef Group AB made by professional analysts.

What are the Revenue projections
for MilDef Group AB?

How accurate were the past Revenue estimates
for MilDef Group AB?

What are the Net Income projections
for MilDef Group AB?

How accurate were the past Net Income estimates
for MilDef Group AB?

What are the EPS projections
for MilDef Group AB?

How accurate were the past EPS estimates
for MilDef Group AB?

What are the EBIT projections
for MilDef Group AB?

How accurate were the past EBIT estimates
for MilDef Group AB?

Compare the revenue forecasts
for MilDef Group AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of MilDef Group AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of MilDef Group AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of MilDef Group AB compared to its peers.

Compare the P/E ratios
of MilDef Group AB against its peers.

Discuss the investment returns and shareholder value creation
comparing MilDef Group AB with its peers.

Analyze the financial leverage
of MilDef Group AB compared to its main competitors.

Show all profitability ratios
for MilDef Group AB.

Provide ROE
for MilDef Group AB.

Provide ROA
for MilDef Group AB.

Provide ROIC
for MilDef Group AB.

Provide ROCE
for MilDef Group AB.

Provide Gross Margin
for MilDef Group AB.

Provide Operating Margin
for MilDef Group AB.

Provide Net Margin
for MilDef Group AB.

Provide FCF Margin
for MilDef Group AB.

Show all solvency ratios
for MilDef Group AB.

Provide D/E Ratio
for MilDef Group AB.

Provide D/A Ratio
for MilDef Group AB.

Provide Interest Coverage Ratio
for MilDef Group AB.

Provide Altman Z-Score Ratio
for MilDef Group AB.

Provide Quick Ratio
for MilDef Group AB.

Provide Current Ratio
for MilDef Group AB.

Provide Cash Ratio
for MilDef Group AB.

What is the historical Revenue growth
over the last 5 years for MilDef Group AB?

What is the historical Net Income growth
over the last 5 years for MilDef Group AB?

What is the current Free Cash Flow
of MilDef Group AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for MilDef Group AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
MilDef Group AB

Current Assets 705.4m
Cash & Short-Term Investments 113.2m
Receivables 275.8m
Other Current Assets 316.4m
Non-Current Assets 774.5m
Long-Term Investments 300k
PP&E 120m
Intangibles 637.9m
Other Non-Current Assets 16.3m
Current Liabilities 406.2m
Accounts Payable 78.1m
Other Current Liabilities 328.1m
Non-Current Liabilities 238.4m
Long-Term Debt 199.7m
Other Non-Current Liabilities 38.7m
Efficiency

Earnings Waterfall
MilDef Group AB

Revenue
1.1B SEK
Cost of Revenue
-559.6m SEK
Gross Profit
540.4m SEK
Operating Expenses
-460.8m SEK
Operating Income
79.6m SEK
Other Expenses
-38.2m SEK
Net Income
41.4m SEK

Free Cash Flow Analysis
MilDef Group AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

MILDEF Profitability Score
Profitability Due Diligence

MilDef Group AB's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
50/100
Profitability
Score

MilDef Group AB's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

MILDEF Solvency Score
Solvency Due Diligence

MilDef Group AB's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
66/100
Solvency
Score

MilDef Group AB's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MILDEF Price Targets Summary
MilDef Group AB

There are no price targets for MILDEF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
MilDef Group AB

Shareholder Return

MILDEF Price
MilDef Group AB

1M 1M
+4%
6M 6M
+8%
1Y 1Y
-10%
3Y 3Y
+86%
5Y 5Y
+86%
10Y 10Y
+86%
Annual Price Range
67.7
52w Low
53
52w High
87
Price Metrics
Average Annual Return 48.63%
Standard Deviation of Annual Returns 7.06%
Max Drawdown -40%
Shares Statistics
Market Capitalization 2.7B SEK
Shares Outstanding 40 301 066
Percentage of Shares Shorted
N/A

MILDEF Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

MilDef Group AB Logo
MilDef Group AB

Country

Sweden

Industry

Aerospace & Defense

Market Cap

2.7B SEK

Dividend Yield

0%

Description

MilDef Group AB engages in the development and manufacture of rugged electronic products and hardware systems to security and defense customers. The company is headquartered in Helsingborg, Skane. The company went IPO on 2021-06-04. MilDef operates in three main product segments: ruggade natverkssystem, ruggade skarmar och ruggade datorer. Ruggade datorer consist of laptops, tablets and handheld devices. Ruggade natverkssystem consist of complete IT systems with power supply, servers, computers and network equipment. Ruggade skarmar include screens that can be customized both in terms of computing power (so-called intelligent screens) and current equipment such as built-in tactile keypads. MilDef has subsidiaries in Sweden, Finland, Norway, Great Britain and the USA, with direct sales and sales through partner networks to over 30 countries.

Contact

SKANE
Helsingborg
Muskotgatan 12
+4642250000
https://mildef.com/

IPO

2021-06-04

Employees

217

Officers

President & CEO
Mr. Daniel Ljunggren
Chief Financial Officer
Ms. Viveca Johnsson
Deputy CEO & CTO
Mr. Fredrik Persson
Head of Investor Relations
Mr. Johan Holmqvist
Chief Legal & Compliance Officer
Ms. Karin Svalander
Chief People Officer
Ms. Martina Karlsson

See Also

Discover More
What is the Intrinsic Value of one MILDEF stock?

The intrinsic value of one MILDEF stock under the Base Case scenario is 119.51 SEK.

Is MILDEF stock undervalued or overvalued?

Compared to the current market price of 67.7 SEK, MilDef Group AB is Undervalued by 43%.