MilDef Group AB
STO:MILDEF

Watchlist Manager
MilDef Group AB Logo
MilDef Group AB
STO:MILDEF
Watchlist
Price: 120.5 SEK -3.37% Market Closed
Market Cap: 5.7B SEK
Section:
 

Relative Value

The Relative Value of one MILDEF stock under the Base Case scenario is hidden SEK. Compared to the current market price of 120.5 SEK, MilDef Group AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MILDEF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

3.4
P/S
P/S
Price to Sales
3.4
vs History
56
vs Industry
26
Median 3Y
3.3
Median 5Y
3.6
Industry
4.7
Forward
2.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
16
Median 3Y
44.6
Median 5Y
45.4
Industry
35.6
Forward
29.9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
11
Median 3Y
28
Median 5Y
24.9
Industry
21.4
More Details
18.4
P/FCFE
P/FCFE
Price to FCFE
18.4
vs History
64
vs Industry
17
Median 3Y
35.5
Median 5Y
26.6
Industry
34.3
More Details
4
P/B
P/B
Price to Book Value
4
vs History
45
vs Industry
13
Median 3Y
3.9
Median 5Y
3.9
Industry
4.4
More Details
3.7
EV/S
EV/S
Enterprise Value to Sales
3.7
vs History
47
vs Industry
24
Median 3Y
3.4
Median 5Y
3.6
Industry
4.8
Forward
2.7
More Details
7.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.9
vs History
47
vs Industry
37
Median 3Y
7.2
Median 5Y
7.8
Industry
14.6
More Details
13.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.1
vs History
91
vs Industry
31
Median 3Y
20.3
Median 5Y
22.7
Industry
20.5
Forward
16.6
More Details
43.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
43.9
vs History
49
vs Industry
6
Median 3Y
46.5
Median 5Y
43.7
Industry
27.7
Forward
23.5
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
12
Median 3Y
29
Median 5Y
25.8
Industry
22.2
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
11
Median 3Y
36.6
Median 5Y
-26.6
Industry
27.5
More Details
2.5
EV/IC
EV/IC
Enterprise Value to IC
2.5
vs History
59
vs Industry
10
Median 3Y
2.7
Median 5Y
2.8
Industry
3
More Details

Multiples Across Competitors

MILDEF Competitors Multiples
MilDef Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
MilDef Group AB
STO:MILDEF
5.7B SEK 3.4 -29.1 13.1 43.9
US
Raytheon Technologies Corp
NYSE:RTX
249B USD 2.9 37.8 21.7 32.7
US
RTX Corp
LSE:0R2N
256.3B USD 3 38.9 22.3 33.5
NL
Airbus SE
PAR:AIR
168.6B EUR 2.3 33.3 19.7 29.9
US
Boeing Co
NYSE:BA
173.3B USD 2.1 -17 -30 -23.1
FR
Safran SA
PAR:SAF
135.2B EUR 4.6 31.3 22.6 29.6
UK
Rolls-Royce Holdings PLC
LSE:RR
106.5B GBP 5.4 18.4 25.2 32.1
US
Lockheed Martin Corp
NYSE:LMT
114.3B USD 1.6 27.2 16.7 21.3
US
General Dynamics Corp
NYSE:GD
93.4B USD 1.8 22.2 16.1 18.8
DE
Rheinmetall AG
XETRA:RHM
83.7B EUR 7.6 99.8 43.1 57.2
US
Northrop Grumman Corp
NYSE:NOC
82.4B USD 2 20.5 17.1 23.3
P/E Multiple
Earnings Growth PEG
SE
MilDef Group AB
STO:MILDEF
Average P/E: 36.6
Negative Multiple: -29.1 		N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
37.8
29%
1.3
US
RTX Corp
LSE:0R2N
38.9
28%
1.4
NL
Airbus SE
PAR:AIR
33.3
22%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -17 N/A N/A
FR
Safran SA
PAR:SAF
31.3
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
18.4
8%
2.3
US
Lockheed Martin Corp
NYSE:LMT
27.2
11%
2.5
US
General Dynamics Corp
NYSE:GD
22.2
12%
1.8
DE
Rheinmetall AG
XETRA:RHM
99.8
60%
1.7
US
Northrop Grumman Corp
NYSE:NOC
20.5
3%
6.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
MilDef Group AB
STO:MILDEF
Average EV/EBITDA: 21.8
13.1
17%
0.8
US
Raytheon Technologies Corp
NYSE:RTX
21.7
18%
1.2
US
RTX Corp
LSE:0R2N
22.3
18%
1.2
NL
Airbus SE
PAR:AIR
19.7
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -30 N/A N/A
FR
Safran SA
PAR:SAF
22.6
16%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
25.2
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
16.7
10%
1.7
US
General Dynamics Corp
NYSE:GD
16.1
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
43.1
41%
1.1
US
Northrop Grumman Corp
NYSE:NOC
17.1
6%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
MilDef Group AB
STO:MILDEF
Average EV/EBIT: 32.2
43.9
67%
0.7
US
Raytheon Technologies Corp
NYSE:RTX
32.7
31%
1.1
US
RTX Corp
LSE:0R2N
33.5
31%
1.1
NL
Airbus SE
PAR:AIR
29.9
26%
1.2
US
Boeing Co
NYSE:BA
Negative Multiple: -23.1 N/A N/A
FR
Safran SA
PAR:SAF
29.6
20%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
32.1
21%
1.5
US
Lockheed Martin Corp
NYSE:LMT
21.3
12%
1.8
US
General Dynamics Corp
NYSE:GD
18.8
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
57.2
45%
1.3
US
Northrop Grumman Corp
NYSE:NOC
23.3
7%
3.3

See Also

Summary
MILDEF intrinsic value, competitors valuation, and company profile.
DCF Valuation
MILDEF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MILDEF stock valuation using valuation multiples.
Wall Street Estimates
MILDEF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MILDEF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.