N

Northgold AB
STO:NG

Watchlist Manager
Northgold AB
STO:NG
Watchlist
Price: 0.562 SEK 5.64%
Market Cap: 12.8m SEK

Relative Value

There is not enough data to reliably calculate the relative value of NG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NG Relative Value
Base Case
Not Available
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-5.2
Industry
16.5
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-5.3
Industry
9.8
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-4.8
Industry
16.3
vs History
83
vs Industry
81
Median 3Y
1.4
Median 5Y
1.4
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.5
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-4.8
Industry
10.7
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-4.7
Industry
13.7
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-4.7
Industry
11.2
vs History
vs Industry
Median 3Y
-4.5
Median 5Y
-4.7
Industry
14.9
vs History
83
vs Industry
80
Median 3Y
1.2
Median 5Y
1.3
Industry
1.5

Multiples Across Competitors

NG Competitors Multiples
Northgold AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Northgold AB
STO:NG
12.8m SEK 0 -0.5 -1.4 -0.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 706 36 431.6 20 098.2 23 064
ZA
Gold Fields Ltd
JSE:GFI
446.5B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
170.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
528.1B CNY 1.7 14.7 12.3 12.3
US
Newmont Corporation
NYSE:NEM
72B USD 3.5 11.5 6.9 9.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
86.8B CAD 7.1 26.7 11.8 16.7
AU
Greatland Gold PLC
ASX:GGP
68.8B AUD 4 140.2 3 978.1 -2 920.1 -2 354.7
CA
Wheaton Precious Metals Corp
TSX:WPM
57.7B CAD 28.7 67.6 40.2 54.2
CA
Barrick Gold Corp
TSX:ABX
50.7B CAD 2.8 15.8 5.6 7.7
CA
Franco-Nevada Corp
TSX:FNV
43B CAD 25.5 50.5 28.8 37.2
P/S Multiple
Revenue Growth P/S to Growth
SE
N
Northgold AB
STO:NG
Average P/S: 1 989.4
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 706
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
16%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
15%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.7
9%
0.2
US
Newmont Corporation
NYSE:NEM
3.5
3%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
7.1
9%
0.8
AU
G
Greatland Gold PLC
ASX:GGP
4 140.2
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
28.7
17%
1.7
CA
Barrick Gold Corp
TSX:ABX
2.8
11%
0.3
CA
Franco-Nevada Corp
TSX:FNV
25.5
19%
1.3
P/E Multiple
Earnings Growth PEG
SE
N
Northgold AB
STO:NG
Average P/E: 5 074.6
Negative Multiple: -0.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 431.6
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14.7
17%
0.9
US
Newmont Corporation
NYSE:NEM
11.5
17%
0.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
26.7
9%
3
AU
G
Greatland Gold PLC
ASX:GGP
3 978.1
N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
67.6
20%
3.4
CA
Barrick Gold Corp
TSX:ABX
15.8
15%
1.1
CA
Franco-Nevada Corp
TSX:FNV
50.5
21%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
N
Northgold AB
STO:NG
Average EV/EBITDA: 2 886.3
Negative Multiple: -1.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 098.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.3
26%
0.5
US
Newmont Corporation
NYSE:NEM
6.9
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.8
9%
1.3
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -2 920.1 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
40.2
18%
2.2
CA
Barrick Gold Corp
TSX:ABX
5.6
16%
0.3
CA
Franco-Nevada Corp
TSX:FNV
28.8
17%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
N
Northgold AB
STO:NG
Average EV/EBIT: 3 314.5
Negative Multiple: -0.4
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 064
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.3
19%
0.6
US
Newmont Corporation
NYSE:NEM
9.1
7%
1.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.7
12%
1.4
AU
G
Greatland Gold PLC
ASX:GGP
Negative Multiple: -2 354.7 N/A N/A
CA
Wheaton Precious Metals Corp
TSX:WPM
54.2
16%
3.4
CA
Barrick Gold Corp
TSX:ABX
7.7
14%
0.5
CA
Franco-Nevada Corp
TSX:FNV
37.2
14%
2.7