N

Northgold AB
STO:NG

Watchlist Manager
Northgold AB
STO:NG
Watchlist
Price: 0.562 SEK 5.64%
Market Cap: 12.8m SEK

Intrinsic Value

NG's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

The intrinsic value of one NG stock under the Base Case scenario is 0.112 SEK. Compared to the current market price of 0.562 SEK, Northgold AB is Overvalued by 80%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NG Intrinsic Value
0.112 SEK
Overvaluation 80%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
Northgold AB

Valuation History Unavailable

Historical valuation for NG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare NG to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Northgold AB
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Northgold AB

Current Assets 1.3m
Cash & Short-Term Investments 838k
Other Current Assets 438k
Non-Current Assets 34.3m
Long-Term Investments 195k
PP&E 59k
Intangibles 34.1m
Efficiency

Free Cash Flow Analysis
Northgold AB

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Northgold AB

Revenue
0 SEK
Operating Expenses
-29.7m SEK
Operating Income
-29.7m SEK
Other Expenses
5m SEK
Net Income
-24.7m SEK
Fundamental Scores

NG Profitability Score
Profitability Due Diligence

Northgold AB's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

27/100
Profitability
Score

Northgold AB's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

NG Solvency Score
Solvency Due Diligence

Northgold AB's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
50/100
Solvency
Score

Northgold AB's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NG Price Targets Summary
Northgold AB

There are no price targets for NG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Northgold AB
does not pay dividends
Shareholder Yield

Current shareholder yield for NG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

NG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one NG stock?

The intrinsic value of one NG stock under the Base Case scenario is 0.112 SEK.

Is NG stock undervalued or overvalued?

Compared to the current market price of 0.562 SEK, Northgold AB is Overvalued by 80%.

Back to Top