Watchlist Manager

Watchlist

Price: 133 SEK -6.6% Market Closed

Market Cap: kr4.7B

	Nederman Holding AB STO:NMAN	SE
	Ollie's Bargain Outlet Holdings Inc NASDAQ:OLLI	US
A	AllDay Marts Inc XPHS:ALLDY	PH
	Chung Hwa Chemical Industrial Works Ltd TWSE:1727	TW
	T4F Entretenimento SA BOVESPA:SHOW3	BR
P	Pricer AB STO:PRIC B	SE
	Rastar Group SZSE:300043	CN
	Jindal Worldwide Ltd NSE:JINDWORLD	IN

Income Statement

Currency: SEK

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	11	0	0	0	11	0	0	0	16	0	0	0	0	0	0	0	26	0	0	0	36	0	0	0	25	0	0	0	26	0	0	0	25	0	0	0	38	0	0	0	19	0	0	0	22	0	0	0	0	0	0	0	44	0	0	0	59	0	0	0	41	0	0	0	64	0	0	0	129	0	0	0	146	0	0	0	0
Revenue	878 N/A	909 +4%	944 +4%	983 +4%	1 041 +6%	1 092 +5%	1 166 +7%	1 223 +5%	1 272 +4%	1 275 +0%	1 216 -5%	1 145 -6%	1 052 -8%	997 -5%	1 163 +17%	1 432 +23%	1 694 +18%	1 913 +13%	1 962 +3%	1 936 -1%	2 001 +3%	2 048 +2%	2 096 +2%	2 097 +0%	2 273 +8%	2 381 +5%	2 571 +8%	2 734 +6%	2 659 -3%	2 668 +0%	2 620 -2%	2 708 +3%	2 827 +4%	2 931 +4%	3 043 +4%	3 106 +2%	3 198 +3%	3 196 0%	3 191 0%	3 186 0%	3 107 -2%	3 143 +1%	3 132 0%	3 109 -1%	3 149 +1%	3 174 +1%	3 278 +3%	3 345 +2%	3 554 +6%	3 805 +7%	4 037 +6%	4 290 +6%	4 308 +0%	4 252 -1%	4 084 -4%	3 821 -6%	3 675 -4%	3 562 -3%	3 611 +1%	3 830 +6%	4 042 +6%	4 268 +6%	4 463 +5%	4 815 +8%	5 179 +8%	5 567 +7%	6 026 +8%	6 203 +3%	6 188 0%	6 103 -1%	5 939 -3%	5 781 -3%	5 900 +2%	5 909 +0%	5 881 0%	5 899 +0%	5 783 -2%
Gross Profit
Cost of Revenue	(447)	(462)	(479)	(505)	(526)	(569)	(611)	(639)	(655)	(663)	(626)	(590)	(548)	(509)	(626)	(813)	(996)	(1 138)	(1 168)	(1 133)	(1 171)	(1 206)	(1 246)	(1 253)	(1 343)	(1 463)	(1 603)	(1 719)	(1 693)	(1 704)	(1 676)	(1 741)	(1 813)	(1 882)	(1 957)	(2 002)	(2 070)	(2 076)	(2 066)	(2 063)	(1 996)	(1 992)	(1 972)	(1 939)	(1 949)	(1 961)	(2 027)	(2 077)	(2 222)	(2 394)	(2 553)	(2 724)	(2 716)	(2 670)	(2 555)	(2 371)	(2 282)	(2 198)	(2 224)	(2 372)	(2 519)	(2 679)	(2 821)	(3 064)	(3 311)	(3 564)	(3 873)	(3 971)	(3 942)	(3 850)	(3 668)	(3 515)	(3 576)	(3 564)	(3 549)	(3 573)	(3 490)
Gross Profit	431 N/A	446 +4%	466 +4%	479 +3%	516 +8%	523 +1%	554 +6%	584 +5%	618 +6%	612 -1%	590 -3%	555 -6%	504 -9%	488 -3%	538 +10%	618 +15%	698 +13%	775 +11%	794 +3%	803 +1%	830 +3%	842 +1%	850 +1%	844 -1%	929 +10%	918 -1%	968 +6%	1 015 +5%	967 -5%	964 0%	944 -2%	967 +2%	1 014 +5%	1 049 +3%	1 086 +4%	1 104 +2%	1 128 +2%	1 120 -1%	1 125 +0%	1 123 0%	1 111 -1%	1 151 +4%	1 160 +1%	1 170 +1%	1 200 +3%	1 213 +1%	1 251 +3%	1 268 +1%	1 332 +5%	1 411 +6%	1 484 +5%	1 567 +6%	1 591 +2%	1 582 -1%	1 529 -3%	1 450 -5%	1 393 -4%	1 365 -2%	1 387 +2%	1 458 +5%	1 523 +4%	1 589 +4%	1 643 +3%	1 751 +7%	1 868 +7%	2 003 +7%	2 153 +7%	2 232 +4%	2 246 +1%	2 252 +0%	2 271 +1%	2 266 0%	2 324 +3%	2 345 +1%	2 331 -1%	2 326 0%	2 293 -1%
Operating Income
Operating Expenses	(346)	(362)	(375)	(378)	(408)	(403)	(423)	(447)	(475)	(499)	(508)	(496)	(480)	(456)	(480)	(539)	(591)	(636)	(720)	(647)	(654)	(671)	(674)	(665)	(739)	(745)	(793)	(828)	(801)	(791)	(778)	(792)	(812)	(829)	(855)	(848)	(861)	(864)	(868)	(869)	(871)	(883)	(896)	(905)	(903)	(915)	(939)	(972)	(1 013)	(1 071)	(1 135)	(1 193)	(1 247)	(1 241)	(1 199)	(1 135)	(1 071)	(1 047)	(1 015)	(1 031)	(1 094)	(1 118)	(1 191)	(1 274)	(1 407)	(1 467)	(1 556)	(1 632)	(1 628)	(1 646)	(1 673)	(1 689)	(1 742)	(1 792)	(1 811)	(1 795)	(1 775)
Selling, General & Administrative	(335)	(344)	(355)	(360)	(382)	(383)	(403)	(427)	(458)	(481)	(486)	(479)	(463)	(437)	(467)	(519)	(578)	(625)	(630)	(630)	(633)	(642)	(650)	(649)	(702)	(722)	(762)	(797)	(747)	(769)	(772)	(779)	(777)	(816)	(827)	(840)	(830)	(854)	(857)	(860)	(836)	(874)	(882)	(881)	(861)	(892)	(918)	(944)	(983)	(1 031)	(1 083)	(1 146)	(1 143)	(1 174)	(1 112)	(1 036)	(970)	(947)	(963)	(993)	(1 004)	(1 087)	(1 134)	(1 210)	(1 291)	(1 386)	(1 474)	(1 529)	(1 474)	(1 566)	(1 584)	(1 614)	(1 561)	(1 688)	(1 704)	(1 682)	(1 557)
Research & Development	(14)	(14)	(14)	(15)	(15)	(17)	(17)	(17)	(17)	(17)	(17)	(17)	(17)	(16)	(18)	(21)	(20)	(22)	(22)	(22)	(25)	(25)	(25)	(21)	(15)	(19)	(20)	(21)	(12)	(13)	(8)	(6)	(7)	(8)	(8)	(7)	(5)	(7)	(8)	(9)	(8)	(9)	(10)	(10)	(14)	(20)	(27)	(35)	(44)	(50)	(54)	(61)	(65)	(71)	(75)	(71)	(69)	0	(45)	(44)	(57)	(62)	(64)	(68)	(73)	(77)	(76)	(79)	(77)	(79)	(88)	(91)	(97)	(101)	(105)	(107)	(105)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(15)	0	0	0	(35)	0	0	0	(28)	0	0	0	(24)	0	0	0	(21)	0	0	0	(26)	0	0	0	0	0	0	0	(37)	0	0	0	(32)	0	0	0	(36)	0	0	0	(39)	0	0	0	(97)	0	0	0	(98)	0	0	0	(112)
Other Operating Expenses	3	(4)	(5)	(3)	(11)	(3)	(3)	(3)	0	(2)	(5)	1	(0)	(2)	5	1	6	11	(69)	5	4	(3)	1	5	(7)	(4)	(12)	(10)	(7)	(10)	3	(7)	0	(5)	(20)	(1)	(2)	(3)	(3)	(0)	(6)	(0)	(4)	(14)	(2)	(3)	6	8	14	9	1	14	(2)	3	(13)	(28)	(0)	(100)	(8)	6	3	31	8	4	(5)	(4)	(6)	(24)	19	(1)	(2)	16	14	(2)	(3)	(6)	(1)
Operating Income	85 N/A	84 -1%	91 +8%	101 +11%	107 +6%	121 +12%	131 +9%	137 +4%	143 +4%	113 -21%	82 -27%	59 -28%	24 -60%	32 +35%	58 +80%	79 +36%	107 +35%	139 +30%	74 -47%	156 +110%	176 +13%	172 -3%	176 +2%	178 +1%	191 +7%	173 -9%	175 +1%	187 +7%	166 -12%	172 +4%	166 -4%	175 +6%	202 +16%	220 +9%	231 +5%	257 +11%	267 +4%	256 -4%	257 +0%	254 -1%	241 -5%	268 +12%	264 -2%	265 +0%	297 +12%	297 +0%	312 +5%	296 -5%	319 +8%	340 +7%	349 +3%	373 +7%	344 -8%	341 -1%	329 -3%	315 -4%	322 +2%	318 -1%	371 +17%	427 +15%	430 +1%	471 +10%	452 -4%	478 +6%	461 -3%	536 +16%	597 +11%	600 +1%	618 +3%	607 -2%	598 -1%	577 -4%	582 +1%	553 -5%	520 -6%	531 +2%	518 -3%
Pre-Tax Income
Interest Income Expense	(10)	(4)	(7)	(9)	(9)	(10)	(11)	(12)	(15)	(15)	(13)	(11)	(6)	(6)	(11)	(20)	(24)	(32)	(34)	(33)	(33)	(28)	(25)	(19)	(23)	(24)	(25)	(31)	(28)	(27)	(26)	(24)	(36)	(24)	(27)	(30)	(31)	(26)	(22)	(13)	(9)	(20)	(24)	(28)	(29)	(24)	(31)	(34)	(38)	(44)	(40)	(36)	(33)	(46)	(49)	(66)	(99)	(62)	(65)	(54)	(46)	(36)	(29)	(32)	(23)	(60)	(84)	(101)	(128)	(117)	(113)	(114)	(111)	(117)	(122)	(119)	(136)
Non-Reccuring Items	0	0	0	0	0	0	0	0	(2)	(4)	(7)	(10)	(1)	0	(17)	(34)	(55)	(91)	0	(58)	(35)	(7)	(7)	(12)	(15)	(30)	(30)	(45)	(38)	(32)	(42)	(31)	(28)	(25)	0	(25)	(21)	(21)	(21)	(1)	0	0	0	0	(8)	(8)	(12)	(12)	(13)	(14)	(11)	(11)	(5)	(6)	(81)	(81)	(75)	(76)	(1)	(1)	32	(1)	(1)	(8)	1	(27)	(27)	(20)	(15)	6	6	8	9	2	2	0	1
Total Other Income	0	10	(2)	(0)	(0)	0	0	0	(0)	2	0	(1)	0	0	0	(1)	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	2
Pre-Tax Income	76 N/A	90 +19%	82 -9%	92 +11%	99 +8%	111 +13%	121 +8%	125 +4%	126 +0%	94 -25%	62 -34%	39 -38%	17 -55%	26 +51%	31 +18%	26 -17%	27 +5%	16 -42%	40 +159%	65 +61%	108 +66%	136 +26%	144 +5%	147 +2%	153 +4%	119 -22%	120 +1%	111 -7%	100 -11%	113 +13%	98 -13%	120 +23%	139 +16%	172 +23%	204 +19%	201 -1%	215 +7%	209 -3%	214 +3%	240 +12%	232 -3%	248 +7%	240 -3%	236 -2%	260 +10%	265 +2%	270 +2%	251 -7%	268 +7%	281 +5%	298 +6%	327 +10%	307 -6%	290 -6%	200 -31%	168 -16%	149 -12%	180 +21%	306 +70%	373 +22%	417 +12%	434 +4%	421 -3%	438 +4%	439 +0%	449 +2%	487 +8%	479 -2%	476 -1%	496 +4%	491 -1%	471 -4%	481 +2%	438 -9%	400 -9%	412 +3%	385 -7%
Net Income
Tax Provision	(21)	(23)	(24)	(27)	(28)	(30)	(34)	(36)	(33)	(26)	(16)	(10)	(3)	(4)	(6)	(3)	(6)	(3)	(8)	(13)	(21)	(28)	(29)	(31)	(36)	(28)	(28)	(26)	(30)	(33)	(32)	(42)	(45)	(55)	(66)	(63)	(62)	(60)	(61)	(68)	(60)	(64)	(61)	(62)	(74)	(74)	(74)	(64)	(65)	(69)	(75)	(84)	(82)	(76)	(51)	(40)	(38)	(46)	(80)	(97)	(112)	(115)	(111)	(115)	(110)	(113)	(125)	(125)	(135)	(142)	(141)	(136)	(136)	(124)	(114)	(117)	(111)
Income from Continuing Operations	55	67	58	65	70	82	87	89	93	68	46	29	15	22	25	22	21	13	33	52	87	109	115	116	117	91	92	86	70	79	66	79	94	117	139	139	153	149	153	172	172	184	179	174	186	191	196	187	203	212	223	243	226	214	149	128	110	133	227	276	305	319	311	322	329	336	362	355	341	353	350	335	345	314	286	295	274
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	(0)
Net Income (Common)	55 N/A	67 +22%	58 -14%	65 +11%	70 +9%	82 +16%	87 +6%	89 +3%	93 +4%	68 -26%	46 -33%	29 -37%	15 -49%	22 +49%	25 +14%	22 -10%	21 -6%	13 -39%	33 +157%	52 +57%	87 +68%	109 +25%	115 +5%	116 +1%	117 +1%	91 -22%	92 +2%	86 -7%	70 -19%	79 +14%	66 -18%	79 +20%	94 +20%	117 +24%	139 +19%	139 N/A	153 +10%	149 -2%	153 +3%	172 +13%	172 0%	184 +7%	179 -3%	174 -3%	186 +7%	191 +3%	196 +3%	187 -5%	203 +9%	212 +5%	223 +5%	243 +9%	226 -7%	214 -5%	149 -30%	128 -14%	110 -14%	133 +21%	227 +70%	276 +22%	305 +11%	319 +4%	311 -3%	322 +4%	329 +2%	336 +2%	362 +8%	355 -2%	341 -4%	353 +4%	350 -1%	335 -4%	345 +3%	314 -9%	287 -9%	296 +3%	274 -7%
EPS (Diluted)	1.56 N/A	1.91 +22%	1.65 -14%	1.81 +10%	2 +10%	2.32 +16%	2.46 +6%	2.54 +3%	2.63 +4%	1.94 -26%	1.31 -32%	0.83 -37%	0.42 -49%	0.62 +48%	0.7 +13%	0.63 -10%	0.6 -5%	0.36 -40%	0.93 +158%	1.47 +58%	2.47 +68%	3.09 +25%	3.22 +4%	3.29 +2%	3.33 +1%	2.59 -22%	2.58 0%	2.44 -5%	1.98 -19%	2.29 +16%	1.86 -19%	2.23 +20%	2.68 +20%	3.32 +24%	3.94 +19%	3.94 N/A	4.34 +10%	4.23 -3%	4.35 +3%	4.9 +13%	4.91 +0%	5.24 +7%	5.1 -3%	4.96 -3%	5.31 +7%	5.46 +3%	5.54 +1%	5.32 -4%	5.78 +9%	6.06 +5%	6.34 +5%	6.89 +9%	6.43 -7%	6.12 -5%	4.29 -30%	3.64 -15%	3.15 -13%	3.79 +20%	6.45 +70%	7.86 +22%	8.7 +11%	9.09 +4%	8.86 -3%	9.19 +4%	9.37 +2%	9.58 +2%	10.31 +8%	10.1 -2%	9.71 -4%	10.06 +4%	9.97 -1%	9.51 -5%	9.83 +3%	8.95 -9%	8.1 -9%	8.44 +4%	7.8 -8%

Income Statement Balance Sheet Cash Flow Statement

Nederman Holding AB
STO:NMAN

Income Statement

Earnings Waterfall
Nederman Holding AB

Income Statement
Nederman Holding AB

See Also

Company

Help

Tools

Stocks

Nederman Holding AB STO:NMAN

Income Statement

Earnings Waterfall Nederman Holding AB

Income Statement Nederman Holding AB

See Also

Company

Help

Tools

Stocks

Nederman Holding AB
STO:NMAN

Earnings Waterfall
Nederman Holding AB

Income Statement
Nederman Holding AB