First Time Loading...

Nederman Holding AB
STO:NMAN

Watchlist Manager
Nederman Holding AB Logo
Nederman Holding AB
STO:NMAN
Watchlist
Price: 185.6 SEK -2.73% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

6.4B
-3%
Assets
Growth Rates:
1 Year
+3%
3 Years
+51%
5 Years
+60%
7 Years
+142%
10 Years
+195%
4.1B
-3%
Liabilities
Growth Rates:
1 Year
+0%
3 Years
+37%
5 Years
+45%
7 Years
+142%
10 Years
+160%
2.4B
-1%
Equity
Growth Rates:
1 Year
+8%
3 Years
+82%
5 Years
+92%
7 Years
+141%
10 Years
+283%

Balance Sheet Decomposition
Nederman Holding AB

6.4B
Assets
4.1B
Liabilities
6.4B
Assets
4.1B
Liabilities
Current Assets 3B
Cash & Short-Term Investments 815.2m
Receivables 1.3B
Other Current Assets 873.3m
Non-Current Assets 3.4B
PP&E 633.7m
Intangibles 4.7B
Other Non-Current Assets -1.9B
Current Liabilities 1.9B
Accounts Payable 423.2m
Short-Term Debt 29m
Other Current Liabilities 1.4B
Non-Current Liabilities 2.2B
Long-Term Debt 2B
Other Non-Current Liabilities 199.9m

Balance Sheet
Nederman Holding AB

Rotate your device to view
Balance Sheet
Currency: SEK
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
325
261
288
361
464
445
467
542
721
815
Cash Equivalents
325
261
288
361
464
445
467
542
721
815
Total Receivables
640
811
800
730
994
985
777
883
1 156
1 242
Accounts Receivables
497
539
525
530
579
619
477
623
980
986
Other Receivables
143
272
275
201
416
366
300
260
176
256
Inventory
308
331
381
387
562
610
484
613
891
873
Other Current Assets
33
28
28
22
0
62
41
45
93
80
Total Current Assets
1 302
1 431
1 496
1 500
2 020
2 103
1 769
2 083
2 861
3 010
PP&E Net
246
263
264
252
523
593
514
509
576
634
PP&E Gross
246
263
264
252
0
593
514
509
576
634
Accumulated Depreciation
536
601
626
639
0
743
719
694
799
834
Intangible Assets
82
102
119
227
262
425
419
453
647
625
Goodwill
655
689
709
970
1 183
1 612
1 515
1 609
2 028
2 018
Note Receivable
6
5
6
5
12
5
6
6
4
8
Other Long-Term Assets
82
76
61
17
20
8
28
69
104
128
Other Assets
655
689
709
970
1 183
1 612
1 515
1 609
2 028
2 018
Total Assets
2 373
N/A
2 566
+8%
2 653
+3%
2 971
+12%
4 021
+35%
4 747
+18%
4 250
-10%
4 729
+11%
6 220
+32%
6 422
+3%
Liabilities
Accounts Payable
328
362
315
299
445
423
335
412
498
423
Accrued Liabilities
140
176
176
173
0
240
210
265
314
358
Short-Term Debt
0
1
0
0
0
0
0
0
0
29
Current Portion of Long-Term Debt
31
1
1
0
69
72
63
70
74
102
Other Current Liabilities
237
254
339
297
811
647
447
611
848
953
Total Current Liabilities
759
794
831
769
1 325
1 382
1 055
1 357
1 734
1 865
Long-Term Debt
740
788
702
823
1 092
1 784
1 703
1 438
2 054
1 986
Deferred Income Tax
17
30
21
17
29
23
21
72
119
120
Other Liabilities
124
117
117
287
340
179
170
145
127
80
Total Liabilities
1 640
N/A
1 729
+5%
1 671
-3%
1 895
+13%
2 786
+47%
3 368
+21%
2 949
-12%
3 012
+2%
4 034
+34%
4 050
+0%
Equity
Common Stock
1
1
1
1
0
1
1
1
1
1
Retained Earnings
273
464
576
696
0
897
1 006
1 370
1 839
2 025
Additional Paid In Capital
346
346
346
346
0
346
346
346
346
346
Other Equity
32
26
59
33
1 235
134
53
0
0
2 372
Total Equity
733
N/A
837
+14%
982
+17%
1 076
+10%
1 235
+15%
1 378
+12%
1 301
-6%
1 717
+32%
2 187
+27%
2 372
+8%
Total Liabilities & Equity
2 373
N/A
2 566
+8%
2 653
+3%
2 971
+12%
4 021
+35%
4 747
+18%
4 250
-10%
4 729
+11%
6 220
+32%
6 422
+3%
Shares Outstanding
Common Shares Outstanding
35
35
35
35
35
35
35
35
35
35

See Also

Summary
NMAN intrinsic value, competitors valuation, and company profile.
DCF Valuation
NMAN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NMAN stock valuation using valuation multiples.
Wall Street Estimates
NMAN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NMAN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.