OssDsign AB
STO:OSSD
Intrinsic Value
The intrinsic value of one OSSD stock under the Base Case scenario is 8.2 SEK. Compared to the current market price of 15.28 SEK, OssDsign AB is Overvalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
OssDsign AB
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
OssDsign AB
Balance Sheet Decomposition
OssDsign AB
Current Assets | 122.1m |
Cash & Short-Term Investments | 77.5m |
Receivables | 24.4m |
Other Current Assets | 20.2m |
Non-Current Assets | 163.1m |
Long-Term Investments | 144k |
PP&E | 1.8m |
Intangibles | 161.1m |
Free Cash Flow Analysis
OssDsign AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
OssDsign AB
Revenue
|
151.4m
SEK
|
Cost of Revenue
|
-6.1m
SEK
|
Gross Profit
|
145.3m
SEK
|
Operating Expenses
|
-195.4m
SEK
|
Operating Income
|
-50.1m
SEK
|
Other Expenses
|
-3m
SEK
|
Net Income
|
-53.1m
SEK
|
OSSD Profitability Score
Profitability Due Diligence
OssDsign AB's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Score
OssDsign AB's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
OSSD Solvency Score
Solvency Due Diligence
OssDsign AB's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Score
OssDsign AB's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OSSD Price Targets Summary
OssDsign AB
According to Wall Street analysts, the average 1-year price target for OSSD is 16.58 SEK with a low forecast of 15.15 SEK and a high forecast of 18.38 SEK.
Dividends
Current shareholder yield for OSSD is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one OSSD stock under the Base Case scenario is 8.2 SEK.
Compared to the current market price of 15.28 SEK, OssDsign AB is Overvalued by 46%.