O

OssDsign AB
STO:OSSD

Watchlist Manager
OssDsign AB
STO:OSSD
Watchlist
Price: 12.36 SEK -3.44% Market Closed
Market Cap: 1.4B SEK

Relative Value

The Relative Value of one OSSD stock under the Base Case scenario is 13.34 SEK. Compared to the current market price of 12.36 SEK, OssDsign AB is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OSSD Relative Value
Base Case
13.34 SEK
Undervaluation 7%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
15
Median 3Y
7
Median 5Y
7.5
Industry
2.3
Forward
7.3
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-5
Industry
22.4
Forward
-33.2
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-5.5
Industry
14.4
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-5
Industry
21.5
vs History
23
vs Industry
14
Median 3Y
3.5
Median 5Y
2.6
Industry
2.2
vs History
42
vs Industry
16
Median 3Y
5.7
Median 5Y
6.4
Industry
2.5
Forward
6.1
vs History
65
vs Industry
27
Median 3Y
7.1
Median 5Y
7.8
Industry
5.1
vs History
vs Industry
Median 3Y
-8
Median 5Y
-3.5
Industry
12
Forward
-40.4
vs History
vs Industry
Median 3Y
-8
Median 5Y
-3.5
Industry
17.1
Forward
-35.5
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-3.8
Industry
14.7
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-3.8
Industry
18.8
vs History
12
vs Industry
16
Median 3Y
3.9
Median 5Y
1.9
Industry
1.8

Multiples Across Competitors

OSSD Competitors Multiples
OssDsign AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
OssDsign AB
STO:OSSD
1.4B SEK 7.7 -32.7 -30.9 -30.9
JP
Hoya Corp
TSE:7741
8.2T JPY 9.4 39.6 25 29.8
CH
Alcon AG
SIX:ALC
30.9B CHF 3.8 37.1 15.5 30.2
DK
Coloplast A/S
CSE:COLO B
127.1B DKK 4.6 35 16 19.1
US
Align Technology Inc
NASDAQ:ALGN
11.9B USD 3 31.5 14.3 18.1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
45.8B CNY 10.1 27.8 25.5 25.5
UK
ConvaTec Group PLC
LSE:CTEC
4.7B GBP 2.7 29.1 223.6 363.3
CA
Bausch + Lomb Corp
NYSE:BLCO
6B USD 1.2 -19.7 19.6 92.4
CH
Ypsomed Holding AG
SIX:YPSN
4.3B CHF 5.5 22.3 14.5 19.7
JP
Asahi Intecc Co Ltd
TSE:7747
819.3B JPY 6.8 64.3 19.2 25.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.1B USD 3.5 43.4 19.7 32.8
P/E Multiple
Earnings Growth PEG
SE
O
OssDsign AB
STO:OSSD
Average P/E: 36.7
Negative Multiple: -32.7
N/A N/A
JP
Hoya Corp
TSE:7741
39.6
12%
3.3
CH
Alcon AG
SIX:ALC
37.1
25%
1.5
DK
Coloplast A/S
CSE:COLO B
35
23%
1.5
US
Align Technology Inc
NASDAQ:ALGN
31.5
27%
1.2
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
27.8
10%
2.8
UK
ConvaTec Group PLC
LSE:CTEC
29.1
32%
0.9
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -19.7 N/A N/A
CH
Ypsomed Holding AG
SIX:YPSN
22.3
34%
0.7
JP
A
Asahi Intecc Co Ltd
TSE:7747
64.3
34%
1.9
US
Merit Medical Systems Inc
NASDAQ:MMSI
43.4
30%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
O
OssDsign AB
STO:OSSD
Average EV/EBITDA: 39.3
Negative Multiple: -30.9
N/A N/A
JP
Hoya Corp
TSE:7741
25
11%
2.3
CH
Alcon AG
SIX:ALC
15.5
8%
1.9
DK
Coloplast A/S
CSE:COLO B
16
8%
2
US
Align Technology Inc
NASDAQ:ALGN
14.3
13%
1.1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
25.5
15%
1.7
UK
ConvaTec Group PLC
LSE:CTEC
223.6
10%
22.4
CA
Bausch + Lomb Corp
NYSE:BLCO
19.6
21%
0.9
CH
Ypsomed Holding AG
SIX:YPSN
14.5
22%
0.7
JP
A
Asahi Intecc Co Ltd
TSE:7747
19.2
10%
1.9
US
Merit Medical Systems Inc
NASDAQ:MMSI
19.7
16%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
O
OssDsign AB
STO:OSSD
Average EV/EBIT: 65.7
Negative Multiple: -30.9
N/A N/A
JP
Hoya Corp
TSE:7741
29.8
N/A N/A
CH
Alcon AG
SIX:ALC
30.2
24%
1.3
DK
Coloplast A/S
CSE:COLO B
19.1
8%
2.4
US
Align Technology Inc
NASDAQ:ALGN
18.1
15%
1.2
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
25.5
11%
2.3
UK
ConvaTec Group PLC
LSE:CTEC
363.3
23%
15.8
CA
Bausch + Lomb Corp
NYSE:BLCO
92.4
59%
1.6
CH
Ypsomed Holding AG
SIX:YPSN
19.7
29%
0.7
JP
A
Asahi Intecc Co Ltd
TSE:7747
25.7
N/A N/A
US
Merit Medical Systems Inc
NASDAQ:MMSI
32.8
30%
1.1