O

OssDsign AB
STO:OSSD

Watchlist Manager
OssDsign AB
STO:OSSD
Watchlist
Price: 6.14 SEK -5.83%
Market Cap: kr679.3m

Relative Value

The Relative Value of one OSSD stock under the Base Case scenario is 9.39 SEK. Compared to the current market price of 6.14 SEK, OssDsign AB is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OSSD Relative Value
Base Case
9.39 SEK
Undervaluation 35%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Multiples Across Competitors

OSSD Competitors Multiples
OssDsign AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
OssDsign AB
STO:OSSD
679.2m SEK 3.8 -13.3 -10.4 -10.4
US
Medline Inc
NASDAQ:MDLN
65.4B USD 0 0 0 0
JP
Hoya Corp
TSE:7741
9.8T JPY 10.7 39.3 28.1 33.8
CH
Alcon AG
SIX:ALC
31.5B CHF 4.1 39.6 16.3 31.6
DK
Coloplast A/S
CSE:COLO B
110.6B DKK 4 27.8 14.5 17.3
US
Align Technology Inc
NASDAQ:ALGN
13.1B USD 3.2 31.8 16.9 22
CA
Bausch + Lomb Corp
NYSE:BLCO
6.3B USD 1.2 -17.5 18 58.3
UK
ConvaTec Group PLC
LSE:CTEC
4.7B GBP 2.9 31.9 14 22.7
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
41.1B CNY 9 24.9 22.5 22.5
JP
Asahi Intecc Co Ltd
TSE:7747
833.6B JPY 6.4 47.1 22.2 30.2
US
Lantheus Holdings Inc
NASDAQ:LNTH
4.9B USD 3.2 28.9 12.3 14.6
P/E Multiple
Earnings Growth PEG
SE
O
OssDsign AB
STO:OSSD
Average P/E: 33.9
Negative Multiple: -13.3
N/A N/A
US
M
Medline Inc
NASDAQ:MDLN
Not Available
22%
N/A
JP
Hoya Corp
TSE:7741
39.3
13%
3
CH
Alcon AG
SIX:ALC
39.6
25%
1.6
DK
Coloplast A/S
CSE:COLO B
27.8
22%
1.3
US
Align Technology Inc
NASDAQ:ALGN
31.8
34%
0.9
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -17.5 N/A N/A
UK
ConvaTec Group PLC
LSE:CTEC
31.9
33%
1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
24.9
9%
2.8
JP
A
Asahi Intecc Co Ltd
TSE:7747
47.1
37%
1.3
US
Lantheus Holdings Inc
NASDAQ:LNTH
28.9
13%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
O
OssDsign AB
STO:OSSD
Average EV/EBITDA: 18.3
Negative Multiple: -10.4
N/A N/A
US
M
Medline Inc
NASDAQ:MDLN
Not Available
6%
N/A
JP
Hoya Corp
TSE:7741
28.1
11%
2.6
CH
Alcon AG
SIX:ALC
16.3
8%
2
DK
Coloplast A/S
CSE:COLO B
14.5
8%
1.8
US
Align Technology Inc
NASDAQ:ALGN
16.9
19%
0.9
CA
Bausch + Lomb Corp
NYSE:BLCO
18
28%
0.6
UK
ConvaTec Group PLC
LSE:CTEC
14
10%
1.4
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
22.5
15%
1.5
JP
A
Asahi Intecc Co Ltd
TSE:7747
22.2
10%
2.2
US
Lantheus Holdings Inc
NASDAQ:LNTH
12.3
7%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
O
OssDsign AB
STO:OSSD
Average EV/EBIT: 28.1
Negative Multiple: -10.4
N/A N/A
US
M
Medline Inc
NASDAQ:MDLN
Not Available
14%
N/A
JP
Hoya Corp
TSE:7741
33.8
N/A N/A
CH
Alcon AG
SIX:ALC
31.6
23%
1.4
DK
Coloplast A/S
CSE:COLO B
17.3
8%
2.2
US
Align Technology Inc
NASDAQ:ALGN
22
N/A N/A
CA
Bausch + Lomb Corp
NYSE:BLCO
58.3
72%
0.8
UK
ConvaTec Group PLC
LSE:CTEC
22.7
22%
1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
22.5
11%
2
JP
A
Asahi Intecc Co Ltd
TSE:7747
30.2
N/A N/A
US
Lantheus Holdings Inc
NASDAQ:LNTH
14.6
10%
1.5