O
Oxe Marine AB
STO:OXE
Oxe Marine AB
STO:OXE
Price:
0.256
SEK
-3.4%
Market Closed
Market Cap:
kr177.4m
Balance Sheet
Balance Sheet Decomposition
Oxe Marine AB
Oxe Marine AB
Balance Sheet Decomposition is not available for
Oxe Marine AB
Oxe Marine AB
Balance Sheet
Oxe Marine AB
Oxe Marine AB
Currency: SEK
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
9
|
14
|
5
|
51
|
41
|
23
|
46
|
29
|
44
|
|
| Cash |
1
|
9
|
14
|
5
|
51
|
41
|
23
|
46
|
29
|
44
|
|
| Total Receivables |
3
|
8
|
7
|
17
|
42
|
38
|
17
|
23
|
36
|
22
|
|
| Accounts Receivables |
1
|
3
|
3
|
14
|
39
|
36
|
15
|
21
|
34
|
19
|
|
| Other Receivables |
2
|
5
|
4
|
3
|
3
|
2
|
3
|
2
|
2
|
4
|
|
| Inventory |
2
|
15
|
46
|
97
|
57
|
100
|
114
|
139
|
114
|
107
|
|
| Other Current Assets |
0
|
5
|
17
|
4
|
15
|
7
|
7
|
9
|
8
|
7
|
|
| Total Current Assets |
7
|
37
|
84
|
122
|
165
|
187
|
162
|
217
|
184
|
180
|
|
| PP&E Net |
0
|
4
|
6
|
6
|
6
|
8
|
7
|
11
|
7
|
6
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
8
|
7
|
11
|
0
|
6
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
8
|
11
|
14
|
0
|
20
|
|
| Intangible Assets |
57
|
77
|
92
|
121
|
143
|
166
|
162
|
174
|
149
|
125
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Assets |
64
N/A
|
118
+85%
|
182
+54%
|
249
+37%
|
315
+27%
|
360
+14%
|
330
-8%
|
403
+22%
|
339
-16%
|
311
-8%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
4
|
23
|
15
|
31
|
24
|
21
|
31
|
30
|
39
|
34
|
|
| Accrued Liabilities |
1
|
2
|
3
|
5
|
6
|
10
|
10
|
15
|
15
|
11
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
6
|
1
|
0
|
0
|
5
|
4
|
0
|
6
|
7
|
|
| Other Current Liabilities |
8
|
27
|
20
|
21
|
7
|
27
|
23
|
13
|
18
|
10
|
|
| Total Current Liabilities |
13
|
59
|
40
|
57
|
37
|
63
|
69
|
58
|
78
|
62
|
|
| Long-Term Debt |
6
|
4
|
3
|
106
|
156
|
200
|
212
|
230
|
235
|
46
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
6
|
|
| Other Liabilities |
35
|
36
|
1
|
1
|
3
|
1
|
3
|
5
|
6
|
6
|
|
| Total Liabilities |
54
N/A
|
99
+84%
|
44
-55%
|
165
+273%
|
196
+19%
|
264
+35%
|
284
+7%
|
299
+6%
|
326
+9%
|
120
-63%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
1
|
1
|
5
|
6
|
6
|
9
|
10
|
14
|
|
| Retained Earnings |
1
|
14
|
32
|
140
|
242
|
327
|
399
|
509
|
628
|
715
|
|
| Additional Paid In Capital |
9
|
33
|
169
|
223
|
356
|
417
|
440
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
603
|
632
|
892
|
|
| Total Equity |
10
N/A
|
19
+90%
|
138
+620%
|
84
-39%
|
119
+42%
|
96
-20%
|
47
-51%
|
103
+121%
|
13
-87%
|
191
+1 329%
|
|
| Total Liabilities & Equity |
64
N/A
|
118
+85%
|
182
+54%
|
249
+37%
|
315
+27%
|
360
+14%
|
330
-8%
|
403
+22%
|
339
-16%
|
311
-8%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
21
|
25
|
46
|
55
|
165
|
198
|
211
|
258
|
337
|
693
|
|
Switch to:
Switch to:
See Also
Discover More
