O

Oxe Marine AB
STO:OXE

Watchlist Manager
Oxe Marine AB
STO:OXE
Watchlist
Price: 0.298 SEK 16.86% Market Closed
Market Cap: kr206.5m

Relative Value

The Relative Value of one OXE stock under the Base Case scenario is 0.328 SEK. Compared to the current market price of 0.298 SEK, Oxe Marine AB is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OXE Relative Value
Base Case
0.328 SEK
Undervaluation 9%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Multiples Across Competitors

OXE Competitors Multiples
Oxe Marine AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Oxe Marine AB
STO:OXE
206.5m SEK 1.1 -3.4 -7 -3.7
US
Caterpillar Inc
NYSE:CAT
335.4B USD 5 37.7 24.3 28.8
US
Cummins Inc
NYSE:CMI
76.6B USD 2.3 26.9 15.7 20
SE
Volvo AB
STO:VOLV B
604.5B SEK 1.3 17.6 9.2 13.5
US
Paccar Inc
NASDAQ:PCAR
60.8B USD 2.1 25.6 14.7 18
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
41.9B USD 3.8 35.8 18.8 23.7
JP
Toyota Industries Corp
TSE:6201
6.1T JPY 1.5 30.6 14.4 53.7
DE
Daimler Truck Holding AG
XETRA:DTG
31.4B EUR 0.7 15.8 10 13.9
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
54.2T KRW 3.1 38.3 21.6 25.1
JP
Komatsu Ltd
TSE:6301
5.6T JPY 1.4 14.1 8.4 10.7
CN
China CSSC Holdings Ltd
SSE:600150
237.7B CNY 1.8 33 21.1 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
O
Oxe Marine AB
STO:OXE
Average EV/EBITDA: 15.8
Negative Multiple: -7
N/A N/A
US
Caterpillar Inc
NYSE:CAT
24.3
12%
2
US
Cummins Inc
NYSE:CMI
15.7
15%
1
SE
Volvo AB
STO:VOLV B
9.2
8%
1.1
US
Paccar Inc
NASDAQ:PCAR
14.7
10%
1.5
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
18.8
13%
1.4
JP
Toyota Industries Corp
TSE:6201
14.4
-6%
N/A
DE
Daimler Truck Holding AG
XETRA:DTG
10
17%
0.6
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
21.6
26%
0.8
JP
Komatsu Ltd
TSE:6301
8.4
0%
N/A
CN
China CSSC Holdings Ltd
SSE:600150
21.1
160%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
O
Oxe Marine AB
STO:OXE
Average EV/EBIT: 22.8
Negative Multiple: -3.7
N/A N/A
US
Caterpillar Inc
NYSE:CAT
28.8
14%
2.1
US
Cummins Inc
NYSE:CMI
20
19%
1.1
SE
Volvo AB
STO:VOLV B
13.5
13%
1
US
Paccar Inc
NASDAQ:PCAR
18
8%
2.2
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
23.7
16%
1.5
JP
Toyota Industries Corp
TSE:6201
53.7
N/A N/A
DE
Daimler Truck Holding AG
XETRA:DTG
13.9
22%
0.6
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
25.1
29%
0.9
JP
Komatsu Ltd
TSE:6301
10.7
4%
2.7
CN
China CSSC Holdings Ltd
SSE:600150
21.1
138%
0.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett